| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.39B | 1.32B | 1.59B | 1.62B | 937.28M | 1.05B |
| Gross Profit | 893.67M | 870.45M | 977.45M | 752.34M | 228.69M | 241.88M |
| EBITDA | -4.25M | 555.04M | -252.80M | 93.67M | 16.62M | 41.03M |
| Net Income | 446.26M | 370.45M | -295.35M | 41.29M | 4.17M | -17.33M |
Balance Sheet | ||||||
| Total Assets | 2.19B | 3.19B | 2.62B | 2.82B | 512.07M | 542.15M |
| Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.67B | 963.67M | 1.32B | 395.73M | 414.74M |
| Total Debt | 524.30M | 519.97M | 659.15M | 311.74M | 0.00 | 0.00 |
| Total Liabilities | 1.46B | 2.46B | 2.27B | 2.19B | 139.83M | 174.08M |
| Stockholders Equity | 609.36M | 616.53M | 237.13M | 525.11M | 372.24M | 368.07M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 9.15M | -419.70M | -144.82M | -19.01M | 30.64M |
| Operating Cash Flow | 0.00 | 13.38M | -360.64M | -127.34M | -18.39M | 30.99M |
| Investing Cash Flow | 0.00 | 355.98M | -187.00M | 668.63M | -626.00K | -248.00K |
| Financing Cash Flow | 0.00 | 99.39M | 131.79M | 198.58M | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥2.14B | 11.44 | ― | 4.41% | -10.69% | -60.56% | |
76 Outperform | ¥2.79B | 7.33 | ― | 3.71% | 4.14% | 31.98% | |
73 Outperform | ¥2.05B | 4.88 | ― | ― | 0.06% | ― | |
67 Neutral | ¥2.40B | 7.92 | ― | 1.92% | 11.96% | 30.75% | |
62 Neutral | ¥2.01B | 4.47 | ― | ― | 9.92% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
44 Neutral | ¥1.93B | -2.05 | ― | 1.06% | -17.99% | -75.96% |