Advanced Media, Inc. (3773) AI Stock Analysis

• Market Cap: ¥18.14B
• Dividend Yield: 2.54%
• Average Volume (3M): 121.53K
• Price to Earnings (P/E): 12.4
• Beta (1Y): 0.81
• Revenue Growth: 6.31%
• EPS Growth: 38.60%
• Country: JP
• Employees: 253
• Sector: Technology
• Sector Strength: 88
• Industry: Communication Equipment
• EPS (TTM): 21.63
• Shares Outstanding: 18,392,723
• 10 Day Avg. Volume: 99,810
• 30 Day Avg. Volume: 121,530
• PEG Ratio: 0.24
• Price to Book (P/B): 1.10
• Price to Sales (P/S): 2.03
• P/FCF Ratio: 10.65
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): 79.2
• Revenue Forecast (FY): ¥6.80B

• Rating: 80 Outperform
• Price Target: ¥1,134.00 ▲(5.29% Upside)
• Action: Reiterated Date: 02/07/26
• Date: Action: Reiterated 02/07/26

The score is driven primarily by strong financial performance (growth, high margins, low leverage) and an attractive valuation (low P/E with a moderate dividend). Technicals are supportive due to a clear uptrend above moving averages, but overbought momentum signals (RSI/Stoch) temper the score due to elevated near-term reversal risk.

Positive Factors

High margins & profitability

Sustained high gross and operating margins indicate durable pricing power and efficient cost structure in core products. Such margins provide persistent cash flow cushion, support reinvestment and dividends, and reduce vulnerability to margin compression during industry cyclicality over months to years.

Consistent revenue growth

Double-digit year-over-year revenue growth reflects expanding market adoption and successful commercial execution. Persistent top-line expansion over multiple periods supports scale benefits, product-market fit, and funds continued R&D and sales investment, underpinning durable competitive progress.

Strong cash generation & conversion

Robust FCF growth and efficient cash conversion signal high-quality earnings and internal funding capacity for capex, dividends, or M&A without heavy external financing. This cash profile enhances financial flexibility and resilience to shocks over a multi-quarter horizon.

Negative Factors

Operating cash flow dip

A decline in operating cash flow despite strong FCF growth suggests working-capital volatility or timing differences that could recur. If operating cash generation weakens further, it could strain free cash flow sustainability and force more reliance on working-capital borrowing.

Rising liabilities

An uptick in liabilities, even if modest, reduces the balance-sheet buffer and could signal growing payables, leases, or contingent obligations. Over a medium-term horizon, continued liability growth would erode the strong equity ratio and increase refinancing or liquidity risk.

Modest scale & liquidity

Relatively small headcount and limited trading volume imply constrained scale, narrower product/market reach, and lower institutional liquidity. This can limit economies of scale, slow large commercial expansions, and make capital raising or block trades more disruptive over several quarters.

Advanced Media, Inc. Business Overview & Revenue Model

Company Description

Advanced Media, Inc. plans, designs, and develops speech recognition solutions. The company offers its solutions by incorporating AmiVoice, a speech recognition technology. It also licenses application products; and provides services incorporating AmiVoice to enterprise users and general consumers. The company's products have applications in medical industry for the creation of voice-controlled medical certificates and reports; and call centers for the visualization of conversations to convert customer speech to usable data. It also provides solutions for conference proceedings; mobile application development; language education; and manufacturing, distribution, and logistics solutions, as well as support and consulting services. Advanced Media, Inc. was founded in 1997 and is headquartered in Tokyo, Japan.

Advanced Media, Inc. Financial Statement Overview

Summary

Strong fundamentals supported by solid revenue growth (+11% from 2024 to 2025), high profitability (gross margin ~74%, net margin ~21%), and robust operating efficiency (EBIT ~22%, EBITDA ~32%). Balance sheet strength is notable with a high equity ratio (~77%) and low leverage (debt-to-equity ~0.14). Cash generation is healthy with free cash flow growth (+37%) and good cash conversion, though operating cash flow dipped year over year and liabilities rose slightly.

Income Statement

Advanced Media, Inc. has demonstrated strong revenue growth with a consistent upward trajectory in total revenue over the past years, culminating in a 11% increase from 2024 to 2025. The company maintains a healthy gross profit margin of approximately 74% in 2025, indicating effective cost management. Net profit margin has also improved significantly to 21% in 2025, reflecting enhanced profitability. EBIT and EBITDA margins are robust, at 22% and 32% respectively, showcasing operational efficiency. Overall, the income statement reflects a strong financial performance with solid growth and profitability metrics.

Balance Sheet

The balance sheet of Advanced Media, Inc. is characterized by a strong equity position, with an equity ratio of 77% in 2025, indicating a solid capital structure. The debt-to-equity ratio is low at 0.14, reflecting minimal leverage and reduced financial risk. Return on equity has improved to 11% in 2025, showcasing effective utilization of equity to generate profits. However, the total liabilities have increased slightly, which may warrant monitoring. Overall, the balance sheet is stable with strong equity and low leverage, supporting financial health.

Cash Flow

Advanced Media, Inc. has shown a positive trend in free cash flow, with a growth rate of 37% from 2024 to 2025, indicating strong cash generation capabilities. The operating cash flow to net income ratio is approximately 1.06, suggesting efficient conversion of income into cash. The free cash flow to net income ratio is 0.90, reflecting the company's ability to generate cash relative to its net income. Despite a decrease in operating cash flow from 2024 to 2025, the overall cash flow position remains strong, supporting operational and investment needs.

Breakdown	TTM	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021
Income Statement
Total Revenue	6.69B	6.67B	6.00B	5.18B	4.46B	4.43B
Gross Profit	4.92B	4.93B	4.47B	3.86B	3.35B	3.18B
EBITDA	2.15B	2.14B	1.80B	1.52B	1.01B	973.21M
Net Income	1.39B	1.41B	1.01B	867.80M	448.32M	623.86M
Balance Sheet
Total Assets	16.01B	16.08B	15.83B	14.83B	13.19B	12.62B
Cash, Cash Equivalents and Short-Term Investments	7.69B	7.39B	7.25B	8.00B	8.29B	7.46B
Total Debt	1.59B	1.77B	2.68B	3.45B	0.00	0.00
Total Liabilities	3.87B	3.77B	4.57B	5.12B	1.47B	1.10B
Stockholders Equity	12.15B	12.31B	11.26B	9.71B	11.72B	11.52B
Cash Flow
Free Cash Flow	0.00	1.27B	916.35M	893.83M	783.04M	897.94M
Operating Cash Flow	0.00	1.43B	1.49B	1.27B	1.15B	1.23B
Investing Cash Flow	0.00	-1.07B	-1.27B	-2.86B	-367.76M	-402.20M
Financing Cash Flow	0.00	-1.21B	-978.24M	601.33M	0.00	0.00

Advanced Media, Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 1077.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3773, the sentiment is Negative. The current price of 1077 is above the 20-day moving average (MA) of 1039.20, above the 50-day MA of 1065.12, and below the 200-day MA of 1079.04, indicating a bearish trend. The MACD of -23.55 indicates Positive momentum. The RSI at 36.85 is Neutral, neither overbought nor oversold. The STOCH value of 24.57 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3773.

Advanced Media, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3773	80 Outperform	¥18.14B	12.45	―	2.54%	6.31%	38.60%
6820	70 Outperform	¥43.20B	14.45	―	2.93%	-0.90%	-13.24%
6703	70 Outperform	¥231.31B	6.34	12.24%	2.31%	-2.36%	-61.50%
6835	68 Neutral	¥28.88B	9.33	14.95%	0.77%	6.43%	368.06%
6778	63 Neutral	¥5.94B	5.26	―	3.54%	19.28%	―
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
6771	60 Neutral	¥5.09B	44.10	―	2.01%	13.56%	―

Advanced Media, Inc. Corporate Events

Advanced Media Posts Higher Nine-Month Sales and Profit, Affirms Full-Year Outlook

Advanced Media reported consolidated net sales of ¥5.02 billion for the nine months to December 31, 2025, up 5.3% year on year, while operating profit dipped 2.7% to ¥935 million and ordinary profit slipped 0.7% to ¥1.04 billion. Profit attributable to owners of parent jumped 34.6% to ¥994 million, lifting basic earnings per share to ¥63.58 and driving comprehensive income sharply higher.

The company’s financial position strengthened, with total assets rising to ¥16.43 billion and the equity ratio improving to 82.3%, reflecting robust net assets of ¥13.52 billion. Management left full‑year forecasts unchanged, targeting a 20% rise in net sales to ¥8.0 billion and a 24.8% increase in operating profit, while planning a total annual dividend of ¥30 per share, including a commemorative payout, underscoring confidence in earnings and shareholder returns.

The most recent analyst rating on (JP:3773) stock is a Buy with a Yen1346.00 price target. To see the full list of analyst forecasts on Advanced Media, Inc. stock, see the JP:3773 Stock Forecast page.