| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.53B | 93.24B | 103.60B | 125.31B | 105.50B | 104.63B |
| Gross Profit | 48.85B | 42.33B | 53.41B | 56.97B | 58.42B | 61.06B |
| EBITDA | 11.27B | 6.07B | 18.44B | 29.09B | 28.63B | 33.72B |
| Net Income | 5.81B | 1.41B | 11.17B | 16.43B | 19.02B | 22.88B |
Balance Sheet | ||||||
| Total Assets | 168.58B | 169.47B | 175.46B | 168.04B | 152.21B | 135.18B |
| Cash, Cash Equivalents and Short-Term Investments | 136.83B | 136.25B | 104.62B | 140.03B | 127.21B | 116.46B |
| Total Debt | 1.18B | 1.35B | 759.00M | 722.00M | 1.13B | 1.37B |
| Total Liabilities | 20.22B | 18.14B | 21.93B | 18.55B | 19.37B | 16.51B |
| Stockholders Equity | 122.46B | 123.02B | 128.78B | 128.76B | 118.38B | 108.40B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -456.00M | 16.89B | 19.90B | 18.23B | 22.98B |
| Operating Cash Flow | 0.00 | 149.00M | 17.13B | 20.51B | 18.66B | 23.65B |
| Investing Cash Flow | 0.00 | -28.68B | -47.59B | -14.61B | -2.79B | -5.25B |
| Financing Cash Flow | 0.00 | -8.83B | -12.22B | -7.03B | -9.27B | -12.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥292.79B | -11.40 | 17.98% | 2.52% | 34.16% | ― | |
69 Neutral | ¥167.79B | 7.96 | 10.05% | 4.61% | 1.14% | 77.07% | |
61 Neutral | ¥138.05B | -23.19 | 3.38% | 2.38% | -3.12% | -63.07% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
54 Neutral | ¥69.31B | 111.53 | 1.59% | 2.09% | -2.61% | 116.80% | |
52 Neutral | ¥24.95B | -95.92 | ― | ― | -14.71% | -38.87% | |
46 Neutral | ¥18.15B | 9.33 | ― | ― | -37.68% | ― |