| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.44B | 2.26B | 2.14B | 2.32B | 2.47B |
| Gross Profit | 1.56B | 1.47B | 1.41B | 1.57B | 1.77B |
| EBITDA | -39.01M | -75.69M | -166.21M | -74.34M | -86.27M |
| Net Income | -243.93M | -273.03M | -272.62M | -156.53M | -178.20M |
Balance Sheet | |||||
| Total Assets | 2.99B | 2.29B | 1.64B | 1.45B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 439.05M | 836.66M | 539.51M | 649.44M | 820.21M |
| Total Debt | 773.23M | 544.51M | 757.77M | 650.65M | 793.95M |
| Total Liabilities | 1.33B | 1.12B | 1.13B | 999.97M | 1.23B |
| Stockholders Equity | 1.66B | 1.17B | 518.17M | 454.12M | 595.50M |
Cash Flow | |||||
| Free Cash Flow | -729.17M | -361.36M | -332.50M | -44.62M | -127.42M |
| Operating Cash Flow | -713.65M | -361.11M | -324.39M | -41.26M | -106.13M |
| Investing Cash Flow | -571.94M | -50.12M | -102.93M | -4.71M | -8.78M |
| Financing Cash Flow | 938.05M | 708.38M | 317.39M | -124.80M | -84.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥7.72B | -522.29 | ― | 2.05% | 13.52% | -42.59% | |
69 Neutral | ¥3.24B | 10.42 | ― | 1.12% | 24.10% | -15.55% | |
66 Neutral | ¥21.95B | 10.52 | ― | 3.53% | -2.73% | -51.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥5.83B | 13.21 | ― | 1.76% | 2.24% | ― | |
59 Neutral | ¥24.76B | 3.19 | ― | 0.95% | 4.14% | ― | |
44 Neutral | ¥5.64B | -7.61 | ― | ― | 8.12% | 19.19% |