Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.33B | 2.26B | 2.14B | 2.32B | 2.47B | 1.96B |
Gross Profit | 1.50B | 1.49B | 1.43B | 1.58B | 1.78B | 1.39B |
EBITDA | -51.34M | -200.25M | -206.57M | -96.21M | -122.10M | -399.48M |
Net Income | -257.87M | -273.03M | -272.62M | -156.53M | -178.20M | -464.83M |
Balance Sheet | ||||||
Total Assets | 2.76B | 2.29B | 1.64B | 1.45B | 1.82B | 2.03B |
Cash, Cash Equivalents and Short-Term Investments | 204.45M | 836.66M | 539.51M | 649.44M | 820.21M | 1.12B |
Total Debt | 812.48M | 544.51M | 757.77M | 650.65M | 793.95M | 975.10M |
Total Liabilities | 1.64B | 1.12B | 1.13B | 999.97M | 1.23B | 1.35B |
Stockholders Equity | 1.11B | 1.17B | 518.17M | 454.12M | 595.50M | 673.84M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -361.36M | -332.50M | -45.12M | -141.96M | -261.11M |
Operating Cash Flow | 0.00 | -361.11M | -324.39M | -41.26M | -106.13M | -233.16M |
Investing Cash Flow | 0.00 | -50.12M | -102.93M | -4.71M | -8.78M | 44.99M |
Financing Cash Flow | 0.00 | 708.38M | 317.39M | -124.80M | -84.08M | -99.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | 9.37B | 20.35 | 35.60% | ― | 30.32% | 0.00% | |
66 Neutral | 7.24B | 16.24 | 8.82% | 2.90% | 15.16% | 4.86% | |
60 Neutral | 5.66B | 38.02 | 0.71% | 1.75% | 0.86% | 0.00% | |
44 Neutral | ¥7.14B | ― | ― | 5.35% | -34.74% | ||
40 Underperform | 8.08B | -1.89 | -226.87% | ― | 0.66% | -236.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |