| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.37B | 2.44B | 2.26B | 2.14B | 2.32B | 2.47B |
| Gross Profit | 1.50B | 1.56B | 1.49B | 1.43B | 1.58B | 1.78B |
| EBITDA | -99.57M | -87.94M | -200.25M | -206.57M | -96.21M | -122.10M |
| Net Income | -341.68M | -243.93M | -273.03M | -272.62M | -156.53M | -178.20M |
Balance Sheet | ||||||
| Total Assets | 2.88B | 2.99B | 2.29B | 1.64B | 1.45B | 1.82B |
| Cash, Cash Equivalents and Short-Term Investments | 236.92M | 439.05M | 836.66M | 539.51M | 649.44M | 820.21M |
| Total Debt | 819.50M | 773.23M | 544.51M | 757.77M | 650.65M | 793.95M |
| Total Liabilities | 1.42B | 1.33B | 1.12B | 1.13B | 999.97M | 1.23B |
| Stockholders Equity | 1.46B | 1.66B | 1.17B | 518.17M | 454.12M | 595.50M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -729.17M | -361.36M | -332.50M | -45.12M | -141.96M |
| Operating Cash Flow | 0.00 | -713.65M | -361.11M | -324.39M | -41.26M | -106.13M |
| Investing Cash Flow | 0.00 | -571.94M | -50.12M | -102.93M | -4.71M | -8.78M |
| Financing Cash Flow | 0.00 | 938.05M | 708.38M | 317.39M | -124.80M | -84.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥7.89B | 17.60 | ― | 2.66% | 15.17% | 12.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥8.86B | 20.78 | ― | ― | 25.60% | ― | |
60 Neutral | ¥5.68B | 16.28 | ― | 1.76% | 2.24% | ― | |
46 Neutral | ¥5.73B | -22.08 | ― | ― | 8.12% | 19.19% | |
45 Neutral | ¥7.60B | -1.91 | ― | ― | -4.54% | -261.55% |