Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.26B | ¥ 2.14B | ¥ 2.32B | ¥ 2.47B | ¥ 1.96B |
Gross Profit | ¥ 1.49B | ¥ 1.43B | ¥ 1.58B | ¥ 1.78B | ¥ 1.39B |
Operating Income | ¥ -126.17M | ¥ -214.21M | ¥ -119.08M | ¥ -148.36M | ¥ -397.83M |
EBITDA | ¥ -200.25M | ¥ -206.57M | ¥ -96.21M | ¥ -122.10M | ¥ -399.48M |
Net Income | ¥ -273.03M | ¥ -272.62M | ¥ -156.53M | ¥ -178.20M | ¥ -464.83M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 836.66M | ¥ 539.51M | ¥ 649.44M | ¥ 820.21M | ¥ 1.12B |
Total Assets | ¥ 2.29B | ¥ 1.64B | ¥ 1.45B | ¥ 1.82B | ¥ 2.03B |
Total Debt | ¥ 544.51M | ¥ 757.77M | ¥ 650.65M | ¥ 793.95M | ¥ 975.10M |
Net Debt | ¥ -292.15M | ¥ 218.26M | ¥ 1.21M | ¥ -26.26M | ¥ -144.36M |
Total Liabilities | ¥ 1.12B | ¥ 1.13B | ¥ 999.97M | ¥ 1.23B | ¥ 1.35B |
Stockholders' Equity | ¥ 1.17B | ¥ 518.17M | ¥ 454.12M | ¥ 595.50M | ¥ 673.84M |
Cash Flow | |||||
Free Cash Flow | ¥ -361.36M | ¥ -332.50M | ¥ -45.12M | ¥ -141.96M | ¥ -261.11M |
Operating Cash Flow | ¥ -361.11M | ¥ -324.39M | ¥ -41.26M | ¥ -106.13M | ¥ -233.16M |
Investing Cash Flow | ¥ -50.12M | ¥ -102.93M | ¥ -4.71M | ¥ -8.78M | ¥ 44.99M |
Financing Cash Flow | ¥ 708.38M | ¥ 317.39M | ¥ -124.80M | ¥ -84.08M | ¥ -99.79M |