| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.77B | 2.83B | 2.93B | 3.00B | 2.65B | 2.61B |
| Gross Profit | 1.19B | 1.26B | 1.18B | 1.32B | 1.26B | 1.29B |
| EBITDA | 171.99M | 437.48M | 75.81M | 6.51M | 268.00M | 235.38M |
| Net Income | 108.42M | 261.74M | -118.54M | -195.86M | 65.44M | 48.53M |
Balance Sheet | ||||||
| Total Assets | 5.46B | 5.50B | 5.30B | 5.70B | 5.82B | 5.62B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 3.23B | 2.98B | 3.28B | 3.65B | 3.65B |
| Total Debt | 0.00 | 0.00 | 10.01M | 71.79M | 30.00M | 40.00M |
| Total Liabilities | 860.53M | 899.58M | 873.67M | 1.04B | 852.62M | 680.85M |
| Stockholders Equity | 4.58B | 4.58B | 4.40B | 4.63B | 4.93B | 4.89B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 316.81M | -135.09M | -273.75M | 123.80M | -337.39M |
| Operating Cash Flow | 0.00 | 322.27M | 29.36M | 158.49M | 256.08M | 132.64M |
| Investing Cash Flow | 0.00 | -82.94M | -164.88M | -430.40M | -344.68M | -250.08M |
| Financing Cash Flow | 0.00 | -40.52M | -107.04M | -110.43M | -70.66M | 70.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥4.39B | 7.54 | ― | ― | -7.31% | 287.94% | |
72 Outperform | ¥21.24B | 17.80 | ― | 1.81% | 6.39% | 6.38% | |
62 Neutral | ¥3.07B | 34.05 | ― | 4.17% | -15.23% | -65.39% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥2.93B | 11.13 | ― | 1.05% | -3.21% | ― | |
51 Neutral | ¥2.85B | 3.19 | ― | ― | -32.56% | ― |