| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.03B | 933.13M | 838.50M | 665.46M | 623.88M | 303.22M |
| Gross Profit | 781.23M | 697.87M | 674.07M | 475.41M | 571.79M | 228.06M |
| EBITDA | 83.83M | -484.00K | 37.83M | -148.37M | 101.03M | -64.05M |
| Net Income | -48.30M | -71.25M | 21.17M | -277.02M | -201.92M | 33.39M |
Balance Sheet | ||||||
| Total Assets | 3.49B | 3.33B | 2.34B | 1.69B | 1.62B | 1.30B |
| Cash, Cash Equivalents and Short-Term Investments | 840.66M | 1.11B | 801.22M | 444.77M | 921.17M | 601.74M |
| Total Debt | 1.43B | 1.36B | 781.74M | 478.52M | 279.94M | 237.98M |
| Total Liabilities | 2.55B | 2.41B | 1.52B | 1.16B | 835.37M | 457.15M |
| Stockholders Equity | 860.15M | 843.18M | 720.28M | 490.33M | 781.91M | 840.96M |
Cash Flow | ||||||
| Free Cash Flow | -629.92M | -458.38M | -17.45M | -229.62M | 69.16M | 83.16M |
| Operating Cash Flow | -620.34M | -445.13M | -17.13M | -229.19M | 71.01M | 83.16M |
| Investing Cash Flow | 58.99M | 46.66M | -167.40M | -381.60M | 169.13M | -482.90M |
| Financing Cash Flow | 814.83M | 709.84M | 540.54M | 131.82M | 279.29M | -84.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥29.37B | 12.43 | ― | 0.38% | 18.02% | 46.43% | |
75 Outperform | ¥7.66B | 15.62 | ― | 3.29% | 7.47% | 55.61% | |
64 Neutral | ¥5.69B | 24.73 | ― | ― | 8.77% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥11.63B | 10.90 | ― | ― | 33.34% | -25.08% | |
57 Neutral | ¥10.52B | 40.80 | ― | 1.09% | -5.70% | -215.73% | |
44 Neutral | ¥6.71B | 141.08 | ― | ― | 11.29% | -358.08% |