Broadleaf Co., Ltd. (JP:3673)
:3673
Top Page
Broadleaf Co., Ltd.
(3673)
Select Model
Select Model
Rating:68Neutral
Price Target:
¥1,100.00
▲(48.85% Upside)
Action:ReiteratedDate:03/10/26
The score is driven primarily by improving financial performance (profitability recovery, conservative leverage, and strong recent free cash flow). Technicals are supportive but look overextended, raising near-term volatility risk. Valuation is the biggest drag due to a high P/E and limited dividend yield.
Positive Factors
Cash generation
Sustained operating and free cash flow in 2024–2025, with FCF roughly matching net income, indicates strong earnings quality and internal funding capacity. This durable cash generation supports reinvestment, servicing growth initiatives, and reduces reliance on external financing over the medium term.
Negative Factors
Earnings/cashflow volatility
Historical swings from losses and negative free cash flow in 2022–2023 to recovery in 2024–2025 show earnings and cash generation can be unstable. Such volatility complicates multi-year planning, raises execution risk for margin targets, and can strain stakeholder confidence during downturns.
Read all positive and negative factors
Positive Factors
Negative Factors
Cash generation
Sustained operating and free cash flow in 2024–2025, with FCF roughly matching net income, indicates strong earnings quality and internal funding capacity. This durable cash generation supports reinvestment, servicing growth initiatives, and reduces reliance on external financing over the medium term.
Read all positive factors
Broadleaf Co., Ltd. (3673) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥89.67B
Dividend Yield0.62%
Average Volume (3M)182.26K
Price to Earnings (P/E)53.6
Beta (1Y)0.38
Revenue Growth18.86%
EPS GrowthN/A
CountryJP
Employees920
SectorTechnology
Sector Strength88
IndustrySoftware - Application
Share Statistics
EPS (TTM)4.08
Shares Outstanding97,896,800
10 Day Avg. Volume186,690
30 Day Avg. Volume182,263
Financial Highlights & Ratios
PEG Ratio0.21
Price to Book (P/B)2.74
Price to Sales (P/S)3.19
P/FCF Ratio9.66
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)29.5
Revenue Forecast (FY)¥21.07B
Broadleaf Co., Ltd. Business Overview & Revenue Model
Company Description
Broadleaf Co., Ltd. develops and provides software, and IT solutions and services for the automotive aftermarket, and other business sectors and industries in Japan. The company offers broadleaf cloud platform; IT solutions, such as customer manag...
How the Company Makes Money
Broadleaf primarily earns revenue by providing industry-specific software and IT services to customers in the automotive aftermarket. Key revenue streams include: (1) recurring subscription/usage fees from cloud-based/SaaS offerings and ongoing sy...
Broadleaf Co., Ltd. Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
78
Positive
Cash Flow
83
Very Positive
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.82B | 18.05B | 15.38B | 13.83B | 20.65B |
| Gross Profit | 13.52B | 11.71B | 9.34B | 8.49B | 14.90B |
| EBITDA | 5.39B | 3.55B | 835.31M | 380.07M | 5.51B |
| Net Income | 1.24B | 343.30M | -1.49B | -2.43B | 2.17B |
Balance Sheet | |||||
| Total Assets | 41.42B | 40.31B | 36.93B | 33.75B | 34.48B |
| Cash, Cash Equivalents and Short-Term Investments | 4.12B | 4.31B | 3.92B | 3.46B | 3.52B |
| Total Debt | 4.46B | 6.13B | 7.25B | 5.15B | 2.82B |
| Total Liabilities | 17.13B | 17.17B | 14.44B | 10.09B | 8.36B |
| Stockholders Equity | 24.27B | 23.14B | 22.47B | 23.63B | 26.11B |
Cash Flow | |||||
| Free Cash Flow | 6.88B | 6.52B | 3.37B | 1.59B | 3.74B |
| Operating Cash Flow | 6.90B | 6.53B | 3.42B | 1.61B | 3.78B |
| Investing Cash Flow | -4.41B | -4.31B | -3.67B | -2.88B | -3.39B |
| Financing Cash Flow | -2.69B | -1.83B | 704.75M | 1.21B | -108.34M |
Broadleaf Co., Ltd. Technical Analysis
Positive
739.00
Price Trends
794.82
Positive
761.69
Positive
747.19
Positive
Market Momentum
54.93
Positive
64.96
Neutral
76.61
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3673, the sentiment is Positive. The current price of 739 is below the 20-day moving average (MA) of 960.15, below the 50-day MA of 794.82, and below the 200-day MA of 747.19, indicating a bullish trend. The MACD of 54.93 indicates Positive momentum. The RSI at 64.96 is Neutral, neither overbought nor oversold. The STOCH value of 76.61 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:3673.
Broadleaf Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥62.91B | 13.98 | ― | 3.34% | 11.81% | 18.17% | |
77 Outperform | ¥74.86B | 21.08 | 31.71% | 1.68% | 16.12% | 46.57% | |
70 Outperform | ¥93.50B | 19.91 | ― | 1.02% | 26.47% | 142.77% | |
68 Neutral | ¥89.67B | 53.57 | ― | 0.62% | 18.86% | ― | |
68 Neutral | ¥31.92B | 20.63 | ― | 4.58% | 4.58% | -15.00% | |
63 Neutral | ¥110.05B | 49.92 | ― | 0.72% | 22.13% | 254.87% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
* Technology Sector Average
JP:3673
Broadleaf Co., Ltd.
1,019.00
352.56
52.90%
JP:4828
Business Engineering Corporation
1,248.00
548.76
78.48%
JP:2492
Infomart Corporation
465.00
121.63
35.42%
JP:4481
Base Co., Ltd.
3,345.00
683.52
25.68%
JP:4776
Cybozu, Inc.
2,038.00
-595.29
-22.61%
JP:9629
PCA Corporation
1,689.00
52.45
3.21%
Broadleaf Co., Ltd. Corporate Events
Broadleaf Reshapes Corporate Officer Lineup to Strengthen Group Management
Mar 24, 2026
Broadleaf Co., Ltd. has overhauled its corporate officer structure following its 17th Annual General Meeting of Shareholders held on March 24, 2026. The board appointed seven corporate officers and clarified their respective areas of responsibilit...
Broadleaf Plans Higher Year-End Dividend, Signaling Stronger Shareholder Returns
Feb 20, 2026
Broadleaf Co., Ltd. has announced that its board of directors will propose a year-end dividend of 3.50 yen per share for the fiscal year ended December 31, 2025, at its 17th Annual General Meeting of Shareholders scheduled for March 24, 2026. This...
Broadleaf Revamps Employee Stock Benefit Trust With Restricted Stock Plan
Feb 12, 2026
Broadleaf Co., Ltd. has resolved to partially amend its existing employee stock benefit trust and introduce a new J-ESOP-RS scheme that grants shares with transfer restrictions to employees of the company and its consolidated subsidiaries. Under t...
Broadleaf Lifts 2025 Dividend Forecast on Better-Than-Expected Earnings
Feb 12, 2026
Broadleaf Co., Ltd. has revised its dividend forecast for the fiscal year ending December 31, 2025, increasing the planned year-end dividend from 2.50 yen to 3.50 yen per share after consolidated results exceeded prior expectations. Together with ...
Broadleaf Outlines FY2025 Results and Strategy for Physical AI Era
Feb 12, 2026
Broadleaf Co., Ltd. has released briefing materials covering its financial results for the fiscal year ending December 2025, alongside a medium-term plan for 2026–2028. The materials also outline the company’s strategic direction for b...
Broadleaf Posts Sharp Profit Rebound and Plans Dividend Hike on Subscription Growth
Feb 12, 2026
Broadleaf Co., Ltd. reported strong consolidated results for fiscal 2025, with revenue rising 15.4% year on year to ¥20.8 billion and operating profit surging 206.0% to ¥2.1 billion, driven by improved profitability in its core software ...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.