| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.44B | 18.05B | 15.38B | 13.83B | 20.65B | 21.16B |
| Gross Profit | 12.62B | 11.71B | 9.34B | 8.49B | 14.90B | 15.07B |
| EBITDA | 4.62B | 3.59B | 874.28M | -244.45M | 5.61B | 6.31B |
| Net Income | 773.52M | 343.30M | -1.49B | -2.43B | 2.17B | 2.46B |
Balance Sheet | ||||||
| Total Assets | 40.56B | 39.89B | 36.75B | 33.54B | 34.48B | 32.27B |
| Cash, Cash Equivalents and Short-Term Investments | 3.62B | 4.31B | 3.92B | 3.46B | 3.61B | 3.23B |
| Total Debt | 6.15B | 6.13B | 7.25B | 5.15B | 2.82B | 1.54B |
| Total Liabilities | 16.99B | 16.75B | 14.26B | 9.87B | 8.36B | 7.67B |
| Stockholders Equity | 23.54B | 23.14B | 22.47B | 23.63B | 26.11B | 24.60B |
Cash Flow | ||||||
| Free Cash Flow | 6.56B | 6.52B | -698.21M | -1.41B | 284.71M | 2.38B |
| Operating Cash Flow | 6.57B | 6.53B | 3.42B | 1.61B | 3.78B | 5.06B |
| Investing Cash Flow | -4.54B | -4.31B | -3.67B | -2.91B | -3.39B | -2.77B |
| Financing Cash Flow | -2.45B | -1.83B | 704.75M | 1.24B | -108.00M | -2.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥64.78B | 15.02 | ― | 3.21% | 12.36% | 19.42% | |
77 Outperform | ¥66.33B | 17.51 | ― | 1.45% | 13.38% | 24.62% | |
72 Outperform | ¥18.42B | 15.34 | ― | 2.02% | 6.39% | 6.38% | |
70 Outperform | ¥59.57B | 38.45 | ― | 2.09% | 12.47% | -16.11% | |
66 Neutral | ¥35.08B | 19.87 | ― | 1.28% | 5.39% | -6.71% | |
63 Neutral | ¥64.41B | 84.69 | ― | 0.62% | 18.44% | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |
Broadleaf Co., Ltd. reported consolidated financial results for the second quarter of the fiscal year ending December 31, 2025, showing a significant improvement in revenue and profitability compared to the previous year. The company achieved a revenue of 9,819 million yen, marking a 16.6% increase, and an interim profit attributable to owners of the parent of 417 million yen, a substantial turnaround from the previous year’s loss. This positive performance reflects the company’s strong market positioning and operational strategies, potentially boosting stakeholder confidence and enhancing its competitive edge in the industry.
Broadleaf Co., Ltd. has revised its consolidated earnings forecast for the fiscal year ending December 31, 2025. While the revenue forecast remains unchanged, the company expects an increase in operating profit due to higher-than-expected demand for hardware replacements and IT services, despite rising procurement costs. The forecast for profit before tax has been adjusted downward, reflecting financial income considerations, while profit attributable to owners remains stable. The company is leveraging generative AI to optimize costs and improve operational efficiency.
Broadleaf Co., Ltd. announced an interim dividend of 2.50 yen per share for the fiscal year ending December 2025, reflecting its commitment to shareholder returns and financial stability. This decision aligns with their forecast and highlights the company’s focus on distributing profits based on business performance and financial conditions.