Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.43B | 5.26B | 5.05B | 4.49B | 4.02B | Gross Profit |
1.67B | 1.56B | 1.44B | 1.45B | 1.24B | EBIT |
662.53M | 581.00M | 547.57M | 589.53M | 445.72M | EBITDA |
745.36M | 609.00M | 624.09M | 652.10M | 526.75M | Net Income Common Stockholders |
480.15M | 452.00M | 419.39M | 422.55M | 334.81M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
3.45B | 2.92B | 2.85B | 2.76B | 2.82B | Total Assets |
7.54B | 6.72B | 6.55B | 5.76B | 5.69B | Total Debt |
1.41B | 1.33B | 1.35B | 1.38B | 1.71B | Net Debt |
-2.04B | -1.59B | -1.50B | -1.38B | -1.11B | Total Liabilities |
4.02B | 3.50B | 3.61B | 3.14B | 3.43B | Stockholders Equity |
3.52B | 3.22B | 2.94B | 2.62B | 2.26B |
Cash Flow | Free Cash Flow | |||
624.00M | 215.00M | 163.80M | 259.73M | 22.05M | Operating Cash Flow |
663.00M | 232.00M | 179.73M | 284.30M | 429.04M | Investing Cash Flow |
-92.76M | -11.00M | -4.75M | -1.01M | -400.13M | Financing Cash Flow |
-100.22M | -200.04M | -144.93M | -401.85M | -100.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥5.35B | 8.28 | 3.36% | 16.07% | 72.83% | ||
76 Outperform | ¥4.81B | 11.64 | 4.76% | 23.59% | 122.48% | ||
69 Neutral | ¥3.63B | 14.09 | 1.78% | 4.62% | 55.87% | ||
61 Neutral | ¥7.34B | 21.79 | ― | 105.21% | 431.02% | ||
53 Neutral | $5.14B | 3.23 | -45.01% | 2.85% | 17.55% | -0.69% | |
50 Neutral | ¥3.88B | ― | ― | -7.73% | -303.99% | ||
42 Neutral | ¥5.76B | ― | ― | -9.71% | -484.01% |