| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.94B | 6.93B | 5.43B | 5.26B | 5.05B | 4.49B |
| Gross Profit | 1.88B | 1.86B | 1.67B | 1.57B | 1.44B | 1.45B |
| EBITDA | 962.17M | 784.12M | 745.36M | 658.89M | 624.09M | 652.10M |
| Net Income | 646.45M | 573.46M | 480.15M | 452.00M | 419.39M | 422.55M |
Balance Sheet | ||||||
| Total Assets | 7.04B | 9.13B | 7.54B | 6.72B | 6.55B | 5.76B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.12B | 3.45B | 2.92B | 2.85B | 2.76B |
| Total Debt | 1.00B | 2.48B | 1.41B | 1.33B | 1.35B | 1.38B |
| Total Liabilities | 3.38B | 5.20B | 4.02B | 3.50B | 3.61B | 3.14B |
| Stockholders Equity | 3.65B | 3.93B | 3.52B | 3.22B | 2.94B | 2.62B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 384.89M | 624.00M | 215.00M | 163.80M | 259.73M |
| Operating Cash Flow | 0.00 | 388.95M | 663.00M | 232.00M | 179.73M | 284.30M |
| Investing Cash Flow | 0.00 | -1.17B | -92.76M | -11.00M | -4.75M | -1.01M |
| Financing Cash Flow | 0.00 | 883.56M | -100.22M | -200.04M | -144.93M | -401.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥11.22B | 29.02 | ― | 5.30% | 0.09% | -48.79% | |
63 Neutral | ¥65.48B | 226.81 | ― | 0.39% | 6.17% | -8918.66% | |
63 Neutral | ¥273.19B | 39.51 | ― | 0.43% | 20.55% | 48.62% | |
62 Neutral | ¥8.08B | 14.08 | ― | 8.09% | 32.95% | 45.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥64.95B | 64.70 | 8.79% | ― | 31.95% | -40.95% | |
45 Neutral | ¥3.02B | -5.60 | ― | ― | 16.19% | -4.42% |