Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.43B | 5.26B | 5.05B | 4.49B | 4.02B |
Gross Profit | 1.67B | 1.55B | 1.44B | 1.45B | 1.24B |
EBITDA | 745.36M | 609.00M | 624.09M | 652.10M | 526.75M |
Net Income | 480.15M | 452.00M | 419.39M | 422.55M | 334.81M |
Balance Sheet | |||||
Total Assets | 7.54B | 6.72B | 6.55B | 5.76B | 5.69B |
Cash, Cash Equivalents and Short-Term Investments | 3.45B | 2.92B | 2.85B | 2.76B | 2.82B |
Total Debt | 1.41B | 1.33B | 1.35B | 1.38B | 1.71B |
Total Liabilities | 4.02B | 3.50B | 3.61B | 3.14B | 3.43B |
Stockholders Equity | 3.52B | 3.22B | 2.94B | 2.62B | 2.26B |
Cash Flow | |||||
Free Cash Flow | 624.00M | 215.00M | 163.80M | 259.73M | 22.05M |
Operating Cash Flow | 663.00M | 232.00M | 179.73M | 284.30M | 429.04M |
Investing Cash Flow | -92.76M | -11.00M | -4.75M | -1.01M | -400.13M |
Financing Cash Flow | -100.22M | -200.04M | -144.93M | -401.85M | -100.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
85 Outperform | ¥7.72B | 11.92 | 9.35% | 16.07% | 72.83% | ||
76 Outperform | ¥5.05B | 12.22 | 3.88% | 23.59% | 122.48% | ||
74 Outperform | ¥3.46B | 13.51 | 1.86% | 4.08% | 94.18% | ||
60 Neutral | ¥6.66B | 20.56 | ― | 105.21% | 431.02% | ||
52 Neutral | $7.47B | -0.04 | -63.86% | 2.34% | 16.17% | 0.25% | |
50 Neutral | ¥7.63B | ― | ― | 16.49% | -483.70% | ||
50 Neutral | ¥3.90B | ― | ― | -7.73% | -303.99% |