| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.94B | 5.43B | 5.26B | 5.05B | 4.49B | 4.02B |
| Gross Profit | 1.88B | 1.67B | 1.57B | 1.44B | 1.45B | 1.24B |
| EBITDA | 962.17M | 745.36M | 658.89M | 624.09M | 652.10M | 526.75M |
| Net Income | 646.45M | 480.15M | 452.00M | 419.39M | 422.55M | 334.81M |
Balance Sheet | ||||||
| Total Assets | 7.04B | 7.54B | 6.72B | 6.55B | 5.76B | 5.69B |
| Cash, Cash Equivalents and Short-Term Investments | 3.11B | 3.45B | 2.92B | 2.85B | 2.76B | 2.82B |
| Total Debt | 1.00B | 1.41B | 1.33B | 1.35B | 1.38B | 1.71B |
| Total Liabilities | 3.38B | 4.02B | 3.50B | 3.61B | 3.14B | 3.43B |
| Stockholders Equity | 3.65B | 3.52B | 3.22B | 2.94B | 2.62B | 2.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 624.00M | 215.00M | 163.80M | 259.73M | 22.05M |
| Operating Cash Flow | 0.00 | 663.00M | 232.00M | 179.73M | 284.30M | 429.04M |
| Investing Cash Flow | 0.00 | -92.76M | -11.00M | -4.75M | -1.01M | -400.13M |
| Financing Cash Flow | 0.00 | -100.22M | -200.04M | -144.93M | -401.85M | -100.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥5.28B | 11.79 | ― | 3.92% | 13.85% | 11.52% | |
74 Outperform | ¥3.26B | 13.05 | ― | 1.90% | 6.68% | 2.86% | |
73 Outperform | ¥8.78B | 26.60 | ― | ― | 41.16% | 2750.91% | |
67 Neutral | ¥7.74B | 11.38 | ― | 9.15% | 32.95% | 45.22% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | ¥3.57B | -13.00 | ― | ― | 1.51% | -13.66% | |
41 Neutral | ¥7.85B | -2.61 | ― | ― | -4.07% | -88.89% |