| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.74B | 3.08B | 3.02B | 2.32B | 1.67B | 1.01B |
| Gross Profit | 1.15B | 1.32B | 1.27B | 860.67M | 604.46M | 335.15M |
| EBITDA | -5.48M | 256.89M | 371.77M | 100.64M | -84.17M | -363.00M |
| Net Income | -143.19M | 157.12M | 331.27M | 22.57M | -157.20M | -364.62M |
Balance Sheet | ||||||
| Total Assets | 3.74B | 4.09B | 3.92B | 3.84B | 3.47B | 3.48B |
| Cash, Cash Equivalents and Short-Term Investments | 2.59B | 2.73B | 2.90B | 2.74B | 2.30B | 2.41B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 365.48M | 480.94M | 461.95M | 717.96M | 376.70M | 227.09M |
| Stockholders Equity | 3.37B | 3.61B | 3.46B | 3.12B | 3.10B | 3.25B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 84.71M | 633.70M | -73.30M | -77.40M | 5.54M |
| Operating Cash Flow | 0.00 | 93.25M | 660.98M | -37.57M | -39.92M | 36.36M |
| Investing Cash Flow | 0.00 | -167.11M | -500.03M | 465.91M | -77.35M | 68.62M |
| Financing Cash Flow | 0.00 | 0.00 | -291.00K | -108.00K | -90.00K | -1.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥23.69B | 11.95 | ― | 4.95% | 9.88% | 11.83% | |
74 Outperform | ¥13.02B | 18.90 | ― | 3.67% | 9.64% | 163.46% | |
73 Outperform | ¥7.07B | -49.54 | ― | ― | -10.37% | -139.17% | |
66 Neutral | ¥9.99B | 54.14 | ― | 5.83% | -0.23% | -32.32% | |
65 Neutral | ¥11.40B | 19.19 | ― | 1.81% | -1.17% | -42.38% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.77B | -433.07 | ― | 2.49% | 10.27% | -106.32% |