| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.76B | 6.11B | 5.84B | 5.19B | 4.54B | 4.97B |
| Gross Profit | 3.67B | 3.98B | 3.55B | 3.33B | 2.72B | 2.56B |
| EBITDA | 1.84B | 2.10B | 1.82B | 1.75B | 1.28B | 1.23B |
| Net Income | 1.15B | 1.26B | 1.16B | 1.06B | 722.78M | 636.03M |
Balance Sheet | ||||||
| Total Assets | 6.88B | 6.81B | 6.69B | 5.94B | 4.98B | 4.56B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 1.68B | 1.73B | 2.69B | 2.41B | 2.17B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00M |
| Total Liabilities | 1.16B | 1.34B | 1.08B | 1.09B | 939.06M | 1.04B |
| Stockholders Equity | 5.71B | 5.44B | 5.60B | 4.84B | 4.04B | 3.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.62B | 1.87B | 559.87M | 621.08M | 681.02M |
| Operating Cash Flow | 0.00 | 1.65B | 1.90B | 842.84M | 693.85M | 750.35M |
| Investing Cash Flow | 0.00 | -297.86M | -2.43B | -296.94M | -230.16M | -490.37M |
| Financing Cash Flow | 0.00 | -1.41B | -412.54M | -270.49M | -142.02M | -186.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥24.42B | 16.60 | ― | 1.39% | 14.40% | 28.84% | |
69 Neutral | ¥19.82B | 8.98 | ― | 1.75% | 8.47% | 18.03% | |
68 Neutral | ¥920.15B | 36.11 | 12.15% | 1.01% | 23.33% | 21.65% | |
60 Neutral | ¥175.90B | 31.32 | ― | 0.43% | 20.95% | 13.39% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥71.00B | -232.45 | 5.76% | ― | 23.30% | -56.05% |