| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.76B | 6.11B | 5.84B | 5.19B | 4.54B | 4.97B |
| Gross Profit | 3.67B | 3.98B | 3.55B | 3.33B | 2.72B | 2.56B |
| EBITDA | 1.84B | 2.10B | 1.82B | 1.75B | 1.28B | 1.23B |
| Net Income | 1.15B | 1.26B | 1.16B | 1.06B | 722.78M | 636.03M |
Balance Sheet | ||||||
| Total Assets | 6.88B | 6.81B | 6.69B | 5.94B | 4.98B | 4.56B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 1.68B | 1.73B | 2.69B | 2.41B | 2.17B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.00M |
| Total Liabilities | 1.16B | 1.34B | 1.08B | 1.09B | 939.06M | 1.04B |
| Stockholders Equity | 5.71B | 5.44B | 5.60B | 4.84B | 4.04B | 3.51B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.62B | 1.87B | 559.87M | 621.08M | 681.02M |
| Operating Cash Flow | 0.00 | 1.65B | 1.90B | 842.84M | 693.85M | 750.35M |
| Investing Cash Flow | 0.00 | -297.86M | -2.43B | -296.94M | -230.16M | -490.37M |
| Financing Cash Flow | 0.00 | -1.41B | -412.54M | -270.49M | -142.02M | -186.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥25.37B | 20.27 | ― | 1.39% | 9.85% | 20.83% | |
70 Outperform | ¥1.14T | 18.91 | 12.15% | 1.01% | 33.50% | 17.26% | |
69 Neutral | ¥21.85B | 18.14 | ― | 1.75% | -2.05% | -9.92% | |
63 Neutral | ¥65.67B | 228.03 | ― | 0.39% | 6.17% | -8918.66% | |
63 Neutral | ¥241.79B | 26.76 | ― | 0.43% | 20.55% | 48.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | ¥68.74B | 77.03 | 5.76% | ― | 31.95% | -40.95% |