| Breakdown | TTM | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 453.09B | 429.57B | 361.13B | 301.75B | 281.30B | 240.80B |
| Gross Profit | 220.59B | 209.27B | 174.61B | 140.97B | 128.19B | 111.70B |
| EBITDA | 77.69B | 72.15B | 56.24B | 41.67B | 35.89B | 33.36B |
| Net Income | 25.35B | 22.94B | 14.63B | 8.04B | 3.61B | 13.19B |
Balance Sheet | ||||||
| Total Assets | 414.65B | 398.60B | 365.15B | 351.62B | 331.98B | 296.00B |
| Cash, Cash Equivalents and Short-Term Investments | 56.35B | 58.82B | 50.77B | 51.88B | 50.64B | 29.37B |
| Total Debt | 224.19B | 218.66B | 216.88B | 221.55B | 214.21B | 172.11B |
| Total Liabilities | 306.24B | 297.69B | 287.32B | 278.96B | 266.85B | 232.43B |
| Stockholders Equity | 104.61B | 97.87B | 76.57B | 72.27B | 65.12B | 63.57B |
Cash Flow | ||||||
| Free Cash Flow | 44.93B | 39.25B | 36.80B | 26.61B | 13.42B | 18.41B |
| Operating Cash Flow | 71.04B | 64.43B | 56.33B | 42.36B | 29.51B | 31.68B |
| Investing Cash Flow | -28.18B | -25.47B | -24.07B | -17.89B | -19.65B | -17.27B |
| Financing Cash Flow | -30.25B | -29.20B | -34.32B | -23.88B | 10.54B | 2.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥1.10T | 25.06 | 13.08% | 0.76% | 2.73% | 18.30% | |
66 Neutral | ¥1.11T | 26.23 | 25.68% | 0.45% | 18.95% | 58.91% | |
65 Neutral | ¥273.30B | 33.85 | 9.66% | 0.55% | 14.33% | 36.83% | |
63 Neutral | ¥735.06B | 45.71 | 9.53% | 0.55% | 15.58% | 60.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥1.39T | 28.68 | 15.36% | 0.78% | 11.29% | -4.88% | |
53 Neutral | ¥377.21B | 34.66 | ― | 0.24% | 9.19% | 43.90% |