Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 405.32B | 405.48B | 381.99B | 352.30B | 317.69B | 288.33B |
Gross Profit | 81.31B | 80.99B | 72.29B | 64.33B | 63.43B | 58.26B |
EBITDA | 65.50B | 64.33B | 54.48B | 45.08B | 45.18B | 41.80B |
Net Income | 32.85B | 31.96B | 25.16B | 19.94B | 23.95B | 20.19B |
Balance Sheet | ||||||
Total Assets | 321.50B | 337.09B | 311.39B | 277.36B | 260.11B | 232.99B |
Cash, Cash Equivalents and Short-Term Investments | 56.26B | 71.33B | 65.24B | 61.36B | 75.27B | 62.74B |
Total Debt | 225.00M | 263.00M | 392.00M | 480.00M | 652.00M | 1.31B |
Total Liabilities | 67.36B | 84.05B | 84.72B | 70.64B | 65.89B | 57.90B |
Stockholders Equity | 254.14B | 253.04B | 226.67B | 206.72B | 194.22B | 175.08B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 13.50B | 16.06B | -3.95B | 17.43B | 6.84B |
Operating Cash Flow | 0.00 | 52.69B | 48.47B | 23.77B | 38.86B | 27.88B |
Investing Cash Flow | 0.00 | -44.76B | -14.18B | -32.22B | -20.77B | -44.05B |
Financing Cash Flow | 0.00 | -5.84B | -5.42B | -5.46B | -5.57B | -4.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 1.55T | 42.01 | 16.37% | 0.71% | 14.00% | 4.67% | |
70 Outperform | 125.19B | 35.32 | 5.83% | 0.74% | 4.32% | 29.02% | |
65 Neutral | $846.95B | 25.01 | 13.79% | 0.77% | 1.82% | 18.05% | |
65 Neutral | 684.33B | 44.00 | 8.70% | 0.63% | 14.39% | 47.75% | |
61 Neutral | 248.41B | 23.22 | 7.35% | 0.60% | 16.42% | 39.76% | |
54 Neutral | 117.57B | 43.31 | 4.79% | 0.39% | 21.94% | -7.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |