Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.98B | 1.98B | 1.89B | 1.41B | 751.44M | 599.08M |
Gross Profit | 508.28M | 509.25M | 338.06M | 196.24M | 54.04M | -47.97M |
EBITDA | 677.88M | 653.85M | 499.09M | 382.17M | 212.96M | -17.28M |
Net Income | 191.31M | 191.56M | 96.19M | 51.05M | -22.00M | -158.46M |
Balance Sheet | ||||||
Total Assets | 6.09B | 6.09B | 6.01B | 6.11B | 6.10B | 5.41B |
Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.50B | 1.23B | 1.01B | 1.93B | 1.21B |
Total Debt | 600.67M | 600.67M | 794.29M | 939.80M | 1.06B | 1.17B |
Total Liabilities | 1.17B | 1.17B | 1.28B | 1.48B | 1.52B | 1.70B |
Stockholders Equity | 4.92B | 4.92B | 4.73B | 4.63B | 4.58B | 3.72B |
Cash Flow | ||||||
Free Cash Flow | 156.00M | 470.43M | 364.50M | -1.22B | -48.71M | -134.19M |
Operating Cash Flow | 226.00M | 562.90M | 505.49M | -25.13M | 134.41M | -52.34M |
Investing Cash Flow | -71.00M | -95.09M | -140.85M | -778.09M | -184.39M | -81.86M |
Financing Cash Flow | -104.00M | -194.62M | -146.02M | -118.40M | 774.35M | 416.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | 4.19B | 8.47 | 4.85% | 3.23% | 8.47% | -10.91% | |
71 Outperform | ¥4.13B | 21.53 | 3.16% | 5.96% | 34.24% | ||
65 Neutral | 5.14B | 19.05 | 7.36% | ― | -0.89% | 36.48% | |
59 Neutral | 3.55B | 273.26 | 0.55% | ― | 9.80% | 0.00% | |
57 Neutral | 4.40B | -7.45 | -23.01% | ― | 5.43% | -1216.66% | |
54 Neutral | 4.98B | -2.29 | -12.72% | 2.39% | 100.98% | -382.93% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |