Want to see JP:3457 full AI Analyst Report?
Top Page
&Do Holdings Co.Ltd.
(3457)
Select Model
Select Model
Rating:67Neutral
Price Target:
¥1,205.00
▲(13.89% Upside)
Action:Downgraded
Date:10/01/25
The overall score reflects a balance of significant strengths and weaknesses. The primary positive drivers are the stock's attractive valuation, evidenced by a low P/E ratio and a strong 4.05% dividend yield, and its robust cash flow generation. However, these are counterbalanced by considerable financial risks, including a highly leveraged balance sheet, declining profit margins, and a negative revenue forecast. The neutral technical indicators suggest a lack of immediate catalysts.
Positive Factors
Cash Generation
Strong operating cash flow indicates the company's robust ability to generate cash from its core operations, which supports ongoing business activities and potential investments.
Negative Factors
Revenue Growth Challenges
Declining revenue growth reflects challenges in maintaining sales momentum, which could impact future profitability and market competitiveness if not addressed.
Read all positive and negative factors
Positive Factors
Negative Factors
Cash Generation
Strong operating cash flow indicates the company's robust ability to generate cash from its core operations, which supports ongoing business activities and potential investments.
Read all positive factors
&Do Holdings Co.Ltd. (3457) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥20.52B
Dividend Yield4.31%
Average Volume (3M)38.71K
Price to Earnings (P/E)9.0
Beta (1Y)0.55
Revenue Growth-12.81%
EPS Growth-14.99%
CountryJP
Employees764
SectorReal Estate
Sector Strength53
IndustryReal Estate - Services
Share Statistics
EPS (TTM)118.25
Shares Outstanding19,956,800
10 Day Avg. Volume38,460
30 Day Avg. Volume38,713
Financial Highlights & Ratios
PEG Ratio-1.97
Price to Book (P/B)1.18
Price to Sales (P/S)0.34
P/FCF Ratio3.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
&Do Holdings Co.Ltd. Business Overview & Revenue Model
Company Description
&Do Holdings Co.,Ltd., established in Tokyo, Japan, in 1991, primarily operates within the Japanese real estate market. The company, formerly known as HOUSE DO Co.,Ltd. until its rebranding in January 2022, provides comprehensive services and stra...
How the Company Makes Money
Ando Holdings generates revenue through multiple streams, including property sales, leasing income, and construction contracts. The company profits from the sale of residential and commercial properties developed under its projects. Leasing income...
&Do Holdings Co.Ltd. Financial Statement Overview
Summary
Income Statement
62
Positive
Balance Sheet
45
Neutral
Cash Flow
85
Very Positive
| Breakdown | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 64.73B | 67.58B | 49.55B | 41.40B | 39.04B |
| Gross Profit | 14.54B | 16.43B | 15.33B | 13.78B | 12.91B |
| EBITDA | 3.68B | 4.76B | 4.27B | 3.86B | 3.27B |
| Net Income | 2.34B | 2.48B | 2.19B | 1.96B | 1.62B |
Balance Sheet | |||||
| Total Assets | 71.97B | 79.57B | 83.03B | 65.50B | 57.31B |
| Cash, Cash Equivalents and Short-Term Investments | 8.58B | 10.09B | 10.31B | 14.32B | 16.82B |
| Total Debt | 47.95B | 54.92B | 60.66B | 44.96B | 38.27B |
| Total Liabilities | 53.52B | 62.32B | 67.63B | 51.64B | 44.43B |
| Stockholders Equity | 18.45B | 17.25B | 15.39B | 13.85B | 12.88B |
Cash Flow | |||||
| Free Cash Flow | 6.83B | 6.59B | -18.58B | -8.14B | -2.03B |
| Operating Cash Flow | 7.52B | 7.44B | -12.71B | 11.98B | 12.70B |
| Investing Cash Flow | -735.00M | -1.31B | -6.41B | -20.88B | -15.29B |
| Financing Cash Flow | -8.12B | -6.37B | 15.00B | 6.08B | 135.72M |
&Do Holdings Co.Ltd. Technical Analysis
Negative
1058.00
Price Trends
1049.56
Negative
1073.12
Negative
1070.04
Negative
Market Momentum
-2.52
Negative
46.79
Neutral
59.84
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3457, the sentiment is Negative. The current price of 1058 is above the 20-day moving average (MA) of 1024.15, above the 50-day MA of 1049.56, and below the 200-day MA of 1070.04, indicating a neutral trend. The MACD of -2.52 indicates Negative momentum. The RSI at 46.79 is Neutral, neither overbought nor oversold. The STOCH value of 59.84 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3457.
&Do Holdings Co.Ltd. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥11.73B | 13.54 | ― | 4.98% | 6.29% | 6.28% | |
76 Outperform | ¥21.44B | 11.75 | ― | 4.36% | -0.08% | -1.83% | |
67 Neutral | ¥20.52B | 8.96 | ― | 4.31% | -12.81% | -14.99% | |
67 Neutral | ¥24.82B | 4.22 | ― | 2.61% | 7.87% | 100.00% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | ¥17.21B | 4.79 | ― | 3.54% | 12.77% | 32.07% | |
52 Neutral | ¥37.52B | 20.22 | ― | 0.45% | 23.11% | 8.31% |
* Real Estate Sector Average
JP:3457
&Do Holdings Co.Ltd.
1,028.00
-75.00
-6.80%
JP:2980
SRE Holdings Corp.
2,309.00
-1,064.80
-31.56%
JP:3276
Japan Property Management Center Co.Ltd.
1,310.00
166.86
14.60%
JP:8869
Meiwa Estate Co. Ltd.
782.00
-115.65
-12.88%
JP:8898
Century21 Real Estate of Japan Ltd.
1,125.00
54.05
5.05%
JP:8928
Anabki Kosan Inc.
2,327.00
340.92
17.17%
&Do Holdings Co.Ltd. Corporate Events
&Do Holdings to Divest Renovation Unit to Joshin Denki via Subsidiary Share Transfer
Dec 23, 2025
Do Holdings has decided to carve out the renovation business of its consolidated subsidiary HOUSE DO JAPAN Co., Ltd. into another subsidiary, DO Reform Co., Ltd., through an absorption-type company split effective February 1, 2026, and then sell a...
Decline in Financial Performance for &Do Holdings Co., Ltd. in Q1 2025
Nov 13, 2025
In the first quarter ending September 30, 2025, Do Holdings Co., Ltd. reported a significant decline in its financial performance compared to the previous year. Net sales decreased by 17.9%, and profits attributable to owners of the parent fell by...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.