| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.31B | 10.77B | 10.04B | 9.34B | 9.55B | 9.23B |
| Gross Profit | 3.48B | 3.70B | 3.33B | 3.25B | 3.44B | 3.66B |
| EBITDA | 508.00M | 509.00M | 455.00M | 801.00M | 931.00M | 1.26B |
| Net Income | 254.00M | 336.00M | 262.00M | 442.00M | 517.00M | 737.00M |
Balance Sheet | ||||||
| Total Assets | 11.79B | 12.66B | 11.72B | 10.87B | 10.31B | 10.07B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 2.95B | 2.69B | 3.02B | 3.04B | 3.56B |
| Total Debt | 490.00M | 20.00M | 22.00M | 24.00M | 27.00M | 28.00M |
| Total Liabilities | 2.11B | 2.70B | 2.17B | 1.84B | 1.69B | 1.75B |
| Stockholders Equity | 9.08B | 9.37B | 8.97B | 8.45B | 8.05B | 7.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 366.00M | 25.00M | 636.00M | 180.00M | 507.00M |
| Operating Cash Flow | 0.00 | 595.00M | 241.00M | 736.00M | 284.00M | 648.00M |
| Investing Cash Flow | 0.00 | 43.00M | -217.00M | -758.00M | -291.00M | -145.00M |
| Financing Cash Flow | 0.00 | -283.00M | -479.00M | -201.00M | -236.00M | -420.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥11.43B | 41.40 | ― | ― | 3.66% | 32.11% | |
70 Outperform | ¥7.18B | 8.02 | ― | 4.57% | 8.02% | 43.89% | |
70 Outperform | ¥9.30B | 21.31 | ― | 2.53% | 3.28% | -30.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | ¥9.86B | -10.08 | ― | ― | -62.06% | 7.56% | |
48 Neutral | ¥6.45B | -12.20 | ― | ― | 324.27% | 18.93% | |
45 Neutral | ¥16.07B | -28.17 | ― | ― | -25.02% | -697.06% |