Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 10.04B | 9.34B | 9.55B | 9.23B | 8.09B |
Gross Profit | 3.33B | 3.25B | 3.44B | 3.66B | 3.15B |
EBITDA | 455.00M | 669.00M | 958.00M | 1.22B | 928.00M |
Net Income | 262.00M | 442.00M | 517.00M | 737.00M | 674.00M |
Balance Sheet | |||||
Total Assets | 11.72B | 10.87B | 10.31B | 10.07B | 9.64B |
Cash, Cash Equivalents and Short-Term Investments | 2.69B | 3.02B | 3.04B | 3.56B | 3.26B |
Total Debt | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
Total Liabilities | 2.17B | 1.85B | 1.70B | 1.75B | 1.78B |
Stockholders Equity | 8.97B | 8.45B | 8.05B | 7.79B | 7.36B |
Cash Flow | |||||
Free Cash Flow | 25.00M | 636.00M | 180.00M | 507.00M | 738.00M |
Operating Cash Flow | 241.00M | 736.00M | 284.00M | 648.00M | 803.00M |
Investing Cash Flow | -217.00M | -758.00M | -291.00M | -145.00M | 42.00M |
Financing Cash Flow | -479.00M | -201.00M | -236.00M | -420.00M | -97.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥58.16B | 11.81 | 3.62% | 22.55% | -10.96% | ||
64 Neutral | ¥6.83B | 27.75 | 5.20% | 7.74% | -39.17% | ||
51 Neutral | $7.35B | 0.50 | -65.61% | 2.47% | 15.28% | 1.44% | |
44 Neutral | ¥14.56B | ― | ― | 11.93% | 15.04% | ||
42 Neutral | ¥6.00B | ― | ― | 16.18% | 31.67% | ||
41 Neutral | ¥4.11B | ― | ― | 773.28% | 35.71% | ||
41 Neutral | ¥7.57B | ― | ― | -97.61% | 14.80% |