| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.31B | 10.04B | 9.34B | 9.55B | 9.23B | 8.09B |
| Gross Profit | 3.48B | 3.33B | 3.25B | 3.44B | 3.66B | 3.15B |
| EBITDA | 508.00M | 455.00M | 801.00M | 931.00M | 1.26B | 1.18B |
| Net Income | 254.00M | 262.00M | 442.00M | 517.00M | 737.00M | 674.00M |
Balance Sheet | ||||||
| Total Assets | 11.79B | 11.72B | 10.87B | 10.31B | 10.07B | 9.64B |
| Cash, Cash Equivalents and Short-Term Investments | 3.19B | 2.69B | 3.02B | 3.04B | 3.56B | 3.26B |
| Total Debt | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M | 20.00M |
| Total Liabilities | 2.11B | 2.17B | 1.85B | 1.70B | 1.75B | 1.78B |
| Stockholders Equity | 9.08B | 8.97B | 8.45B | 8.05B | 7.79B | 7.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 25.00M | 636.00M | 180.00M | 507.00M | 738.00M |
| Operating Cash Flow | 0.00 | 241.00M | 736.00M | 284.00M | 648.00M | 803.00M |
| Investing Cash Flow | 0.00 | -217.00M | -758.00M | -291.00M | -145.00M | 42.00M |
| Financing Cash Flow | 0.00 | -479.00M | -201.00M | -236.00M | -420.00M | -97.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥67.61B | 14.52 | ― | 2.79% | 28.06% | 19.48% | |
67 Neutral | ¥7.63B | 30.89 | ― | 4.57% | 6.49% | -32.16% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | ¥48.71B | -20.24 | ― | ― | -9.04% | 13.09% | |
44 Neutral | ¥6.83B | -4.52 | ― | ― | -52.41% | -80.31% | |
43 Neutral | ¥3.66B | -4.64 | ― | ― | 12.03% | 28.11% | |
43 Neutral | ¥6.28B | -8.02 | ― | ― | -12.01% | 26.66% |