| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.66B | 48.39B | 39.90B | 33.90B | 33.60B | 31.60B |
| Gross Profit | 6.11B | 5.61B | 4.55B | 3.18B | 3.61B | 3.20B |
| EBITDA | 2.26B | 2.73B | 2.50B | 2.21B | 2.41B | 2.33B |
| Net Income | 1.09B | 1.13B | 1.04B | 759.60M | 852.33M | 834.99M |
Balance Sheet | ||||||
| Total Assets | 37.91B | 34.23B | 31.66B | 27.51B | 29.09B | 28.55B |
| Cash, Cash Equivalents and Short-Term Investments | 8.60B | 6.77B | 7.70B | 6.44B | 7.99B | 7.00B |
| Total Debt | 11.43B | 10.02B | 9.58B | 9.12B | 11.31B | 11.85B |
| Total Liabilities | 22.64B | 19.52B | 17.82B | 14.90B | 17.17B | 18.07B |
| Stockholders Equity | 14.64B | 14.10B | 13.24B | 12.05B | 11.38B | 10.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 201.34M | 3.95B | 960.14M | 798.00M | 1.33B |
| Operating Cash Flow | 0.00 | 1.20B | 4.28B | 1.31B | 1.14B | 1.82B |
| Investing Cash Flow | 0.00 | -1.13B | -3.22B | -477.52M | -215.52M | -1.18B |
| Financing Cash Flow | 0.00 | -1.03B | 277.76M | -2.37B | 64.74M | 590.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥9.22B | 7.76 | ― | 3.79% | 6.83% | 41.94% | |
71 Outperform | ¥10.91B | 6.08 | ― | 4.15% | -5.07% | 13.98% | |
69 Neutral | ¥10.30B | 11.04 | ― | 3.90% | 13.59% | 52.99% | |
67 Neutral | ¥9.89B | 9.87 | ― | 3.51% | 16.73% | -16.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥7.78B | 24.69 | ― | 2.23% | 3.47% | 1062.58% | |
60 Neutral | ¥4.42B | 9.37 | ― | 3.64% | -1.69% | -18.95% |