Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.72B | 12.81B | 12.38B | 10.85B | 8.25B | 7.03B |
Gross Profit | 9.28B | 9.37B | 9.02B | 7.86B | 5.82B | 4.93B |
EBITDA | 1.35B | 1.39B | 1.38B | 991.18M | 1.53B | 378.38M |
Net Income | 733.60M | 720.70M | 704.40M | 425.78M | 698.95M | -61.10M |
Balance Sheet | ||||||
Total Assets | 8.71B | 9.17B | 8.72B | 8.44B | 8.52B | 7.11B |
Cash, Cash Equivalents and Short-Term Investments | 3.90B | 4.36B | 4.02B | 3.82B | 3.70B | 2.08B |
Total Debt | 14.00M | 13.25M | 18.18M | 605.46M | 604.49M | 609.35M |
Total Liabilities | 1.78B | 2.00B | 2.10B | 2.43B | 2.84B | 2.08B |
Stockholders Equity | 6.93B | 7.17B | 6.62B | 6.02B | 5.68B | 5.04B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 477.12M | 975.35M | 232.25M | 1.76B | -163.37M |
Operating Cash Flow | 0.00 | 943.56M | 1.32B | 645.73M | 1.86B | -69.89M |
Investing Cash Flow | 0.00 | -735.92M | -401.37M | -832.69M | -1.47B | 193.32M |
Financing Cash Flow | 0.00 | -166.32M | -723.29M | -91.10M | -65.38M | 35.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥16.94B | 23.16 | 0.95% | 3.41% | 7.67% | ||
70 Outperform | ¥17.42B | 49.08 | 0.40% | 0.18% | -63.97% | ||
67 Neutral | ¥21.41B | 30.42 | 0.77% | 5.86% | -23.12% | ||
61 Neutral | $17.64B | 14.17 | -5.23% | 3.04% | 1.43% | -15.11% | |
59 Neutral | ¥19.06B | 119.87 | 0.56% | 1.45% | -87.10% | ||
59 Neutral | ¥19.78B | 18.91 | ― | 6.19% | ― | ||
52 Neutral | ¥17.37B | 44.38 | 0.68% | 3.35% | -512.36% |