| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.94B | 12.81B | 12.38B | 10.85B | 8.25B | 7.03B |
| Gross Profit | 9.45B | 9.37B | 9.02B | 7.86B | 5.82B | 4.93B |
| EBITDA | 1.40B | 1.39B | 1.38B | 991.18M | 1.53B | 378.38M |
| Net Income | 731.37M | 720.70M | 704.40M | 425.78M | 698.95M | -61.10M |
Balance Sheet | ||||||
| Total Assets | 9.11B | 9.17B | 8.72B | 8.44B | 8.52B | 7.11B |
| Cash, Cash Equivalents and Short-Term Investments | 4.27B | 4.36B | 4.02B | 3.82B | 3.70B | 2.08B |
| Total Debt | 11.00M | 13.25M | 18.18M | 605.46M | 604.49M | 609.35M |
| Total Liabilities | 1.87B | 2.00B | 2.10B | 2.43B | 2.84B | 2.08B |
| Stockholders Equity | 7.24B | 7.17B | 6.62B | 6.02B | 5.68B | 5.04B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 477.12M | 975.35M | 232.25M | 1.76B | -163.37M |
| Operating Cash Flow | 0.00 | 943.56M | 1.32B | 645.73M | 1.86B | -69.89M |
| Investing Cash Flow | 0.00 | -735.92M | -401.37M | -832.69M | -1.47B | 193.32M |
| Financing Cash Flow | 0.00 | -166.32M | -723.29M | -91.10M | -65.38M | 35.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥22.07B | 21.10 | ― | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥17.09B | 23.74 | ― | 0.96% | 3.21% | 1.96% | |
59 Neutral | ¥17.17B | 46.08 | ― | 0.41% | 0.55% | -62.17% | |
58 Neutral | ¥22.06B | 31.33 | ― | 0.77% | ― | ― | |
54 Neutral | ¥20.73B | -54.03 | ― | 0.54% | 1.09% | -128.63% | |
45 Neutral | ¥16.90B | -23.33 | ― | 0.70% | 2.26% | -335.39% |