Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 31.95B | 31.95B | 30.95B | 26.17B | 19.18B | 15.82B |
Gross Profit | 22.87B | 22.87B | 22.17B | 18.64B | 13.65B | 11.55B |
EBITDA | 2.83B | 2.41B | 2.71B | 2.63B | 2.05B | 3.98B |
Net Income | 929.05M | 930.00M | 1.05B | 940.53M | 725.81M | 1.69B |
Balance Sheet | ||||||
Total Assets | 22.55B | 22.55B | 23.05B | 21.12B | 16.98B | 14.33B |
Cash, Cash Equivalents and Short-Term Investments | 5.15B | 5.15B | 5.94B | 5.45B | 6.17B | 7.42B |
Total Debt | 9.38B | 9.38B | 10.30B | 10.17B | 7.36B | 6.18B |
Total Liabilities | 14.44B | 14.44B | 15.67B | 14.85B | 11.73B | 9.87B |
Stockholders Equity | 6.43B | 6.43B | 5.53B | 4.70B | 4.17B | 3.60B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.26B | 534.44M | 547.26M | -2.99B | -1.68B |
Operating Cash Flow | 0.00 | 331.05M | 1.79B | 1.68B | 1.34B | -1.39B |
Investing Cash Flow | 0.00 | -241.96M | -1.36B | -1.10B | -4.30B | 6.27B |
Financing Cash Flow | 0.00 | -675.20M | -116.14M | -1.38B | 1.59B | -650.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥17.19B | 23.51 | 0.94% | 3.41% | 7.67% | ||
67 Neutral | ¥19.95B | 19.42 | ― | 6.19% | ― | ||
64 Neutral | ¥21.52B | 30.57 | 0.76% | 5.86% | -23.12% | ||
62 Neutral | ¥21.26B | 3,803.26 | 0.40% | 1.95% | -99.25% | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
57 Neutral | ¥19.03B | 119.68 | 0.56% | 1.45% | -87.10% | ||
52 Neutral | ¥17.37B | 44.38 | 0.68% | 3.35% | -512.36% |