Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 22.94B | 20.87B | 21.36B | 19.31B | 17.03B | 17.79B |
Gross Profit | 14.11B | 12.81B | 13.08B | 11.13B | 9.97B | 10.58B |
EBITDA | 1.90B | 1.56B | 2.01B | 1.15B | 1.93B | 895.29M |
Net Income | 860.84M | 683.89M | 1.07B | 558.17M | 1.06B | 378.96M |
Balance Sheet | ||||||
Total Assets | 10.80B | 10.79B | 12.84B | 11.40B | 10.98B | 12.70B |
Cash, Cash Equivalents and Short-Term Investments | 4.41B | 4.41B | 6.59B | 6.18B | 6.79B | 9.01B |
Total Debt | 494.59M | 494.59M | 198.00M | 192.00M | 124.73M | 3.01B |
Total Liabilities | 2.93B | 2.93B | 3.53B | 3.04B | 3.09B | 5.79B |
Stockholders Equity | 7.87B | 7.86B | 9.31B | 8.37B | 7.88B | 6.91B |
Cash Flow | ||||||
Free Cash Flow | -193.30M | -71.33M | 860.81M | -553.22M | 778.39M | 919.80M |
Operating Cash Flow | 195.81M | 616.33M | 2.38B | 430.87M | 1.39B | 1.05B |
Investing Cash Flow | -399.04M | -1.03B | -1.84B | -1.02B | -641.19M | -126.97M |
Financing Cash Flow | -1.82B | -1.76B | -130.56M | -14.49M | -2.97B | 2.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥21.41B | 30.42 | 0.77% | 5.86% | -23.12% | ||
65 Neutral | ¥22.43B | 37.73 | ― | ― | ― | ||
63 Neutral | ¥22.87B | 49.34 | 0.60% | 10.90% | -63.26% | ||
62 Neutral | ¥21.03B | 3,763.06 | 0.40% | 1.95% | -99.25% | ||
61 Neutral | $17.64B | 14.17 | -5.23% | 3.04% | 1.43% | -15.11% | |
61 Neutral | ¥23.31B | 68.33 | 0.76% | 6.23% | -4.80% | ||
59 Neutral | ¥19.78B | 18.91 | ― | 6.19% | ― |