Daisyo Corporation (9979) AI Stock Analysis

• Market Cap: ¥23.99B
• Dividend Yield: 1.2%
• Average Volume (3M): 31.61K
• Price to Earnings (P/E): 20.5
• Beta (1Y): 0.46
• Revenue Growth: 3.89%
• EPS Growth: -12.08%
• Country: JP
• Employees: 1,594
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Restaurants
• EPS (TTM): 2.82
• Shares Outstanding: 21,198,961
• 10 Day Avg. Volume: 36,040
• 30 Day Avg. Volume: 31,613
• PEG Ratio: 0.00
• Price to Book (P/B): 0.00
• Price to Sales (P/S): 0.00
• P/FCF Ratio: 0.00
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: Hold
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 60 Neutral
• Price Target: ¥1,236.00 ▲(8.14% Upside)

Daisyo Corporation's overall stock score reflects a balanced view of its financial recovery and technical challenges. The company's improved financial performance is a positive factor, but the bearish technical indicators suggest caution. The valuation is neutral, providing neither a strong buy nor sell signal.

Positive Factors

Revenue Growth

Daisyo Corporation's strong revenue growth indicates an expanding market presence and successful brand strategies, enhancing its competitive position.

Cash Flow Improvement

The shift to positive free cash flow reflects improved financial health, providing more resources for reinvestment and debt reduction.

Profitability Recovery

Improved profitability margins suggest effective cost management and pricing strategies, supporting long-term financial stability.

Negative Factors

Inconsistent Historical Performance

Inconsistent past performance raises concerns about the company's ability to sustain current growth and profitability trends over the long term.

Equity Ratio Decline

A declining equity ratio may indicate increasing reliance on debt, which could limit financial flexibility and increase risk.

Profitability Challenges

Past difficulties in sustaining profitability suggest potential vulnerability to market fluctuations and operational inefficiencies.

Daisyo Corporation Business Overview & Revenue Model

Company Description

Daisyo Corporation operates a chain of restaurants in Japan. It also operates a bar, a café, and a bakery; engages in sushi and meat businesses; and distributes food ingredients to restaurants. Daisyo Corporation was founded in 1968 and is based in Tokyo, Japan.

How the Company Makes Money

Daisyo Corporation generates revenue primarily through its restaurant operations. The company operates numerous dining establishments under different brand names, each targeting specific customer segments and culinary preferences. Revenue streams include direct sales from food and beverages consumed at their restaurants, as well as takeaway and delivery services offered through certain outlets. The company may also derive income from franchise operations, where it licenses its brand and business model to franchisees. Additionally, Daisyo Corporation benefits from strategic partnerships with suppliers and other stakeholders in the food and beverage industry, which can contribute to cost efficiencies and enhance profitability.

Daisyo Corporation Financial Statement Overview

Summary

Daisyo Corporation has shown a significant recovery in its financial health, with strong revenue growth, improved profitability, and positive cash flow trends. The company has effectively managed its debt levels and operational efficiency, although historical performance has been inconsistent.

Income Statement

Daisyo Corporation has shown a significant recovery in its income statement with a strong revenue growth rate of 11.20% from 2023 to 2024. Gross profit margin stands at 38.85% and net profit margin at 2.64%, indicating improved profitability. The EBIT margin at 1.98% and EBITDA margin at 4.76% show a return to positive operating performance after previous losses. However, the company has faced challenges in maintaining consistent profitability in past years.

Balance Sheet

The balance sheet indicates a stable financial position with a debt-to-equity ratio of 1.34, reflecting moderate leverage. The return on equity (ROE) is 12.83%, showing a reasonable return for shareholders. The equity ratio of 31.04% suggests a solid equity base, though it has decreased over the years. The company has managed to reduce its debt burden, which is a positive sign.

Cash Flow

Daisyo Corporation's cash flow statement reveals a robust operating cash flow to net income ratio of 1.15, indicating strong cash generation relative to net income. Free cash flow has shifted from negative to positive, showing a growth rate of 254.55% from 2023 to 2024. However, past volatility in free cash flow highlights potential challenges in sustaining this trend.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	52.28B	52.56B	50.59B	45.49B	35.80B	35.43B
Gross Profit	20.21B	20.34B	19.65B	18.44B	15.71B	12.78B
EBITDA	2.21B	2.50B	2.41B	104.00M	622.00M	-3.71B
Net Income	1.30B	1.17B	1.33B	-769.00M	-769.00M	-4.87B
Balance Sheet
Total Assets	28.95B	29.52B	33.52B	33.19B	33.74B	35.13B
Cash, Cash Equivalents and Short-Term Investments	4.83B	5.39B	9.01B	8.16B	8.28B	6.87B
Total Debt	8.83B	8.81B	13.98B	14.75B	15.30B	16.39B
Total Liabilities	17.73B	18.24B	23.12B	23.70B	23.67B	23.99B
Stockholders Equity	11.22B	11.29B	10.40B	9.48B	10.06B	11.14B
Cash Flow
Free Cash Flow	0.00	1.28B	714.00M	-462.00M	2.61B	-7.69B
Operating Cash Flow	0.00	2.15B	1.54B	784.00M	3.40B	-6.47B
Investing Cash Flow	0.00	295.00M	370.00M	-372.00M	-665.00M	1.84B
Financing Cash Flow	0.00	-5.47B	-1.04B	-544.00M	-1.38B	331.00M

Daisyo Corporation Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 1143.00
• 50DMA: Positive
• 100DMA: Negative
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9979, the sentiment is Positive. The current price of 1143 is below the 20-day moving average (MA) of 1154.55, above the 50-day MA of 1132.66, and below the 200-day MA of 1145.08, indicating a bullish trend. The MACD of 2.97 indicates Positive momentum. The RSI at 53.11 is Neutral, neither overbought nor oversold. The STOCH value of 25.42 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9979.

Daisyo Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
3073	70 Neutral	¥30.56B	13.20	―	―	3.45%	-22.80%
7678	65 Neutral	¥25.07B	59.36	―	―	―	―
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
9979	60 Neutral	¥23.99B	20.47	―	1.20%	3.89%	-12.08%
3178	60 Neutral	¥23.61B	23.59	―	0.81%	0.32%	10.22%
2882	57 Neutral	¥22.54B	75.84	―	0.78%	8.86%	-17.71%
9850	52 Neutral	¥21.96B	64.06	―	0.62%	7.64%	-65.84%