| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.54B | 8.35B | 7.21B | 6.20B | 5.25B | 6.38B |
| Gross Profit | 4.33B | 4.51B | 4.20B | 3.68B | 3.07B | 3.70B |
| EBITDA | 244.88M | 221.32M | 257.00M | 88.87M | 348.88M | -1.30B |
| Net Income | 166.83M | 567.97M | 156.58M | -12.18M | 60.12M | -1.58B |
Balance Sheet | ||||||
| Total Assets | 3.83B | 4.36B | 3.75B | 3.31B | 3.88B | 4.00B |
| Cash, Cash Equivalents and Short-Term Investments | 2.08B | 2.06B | 2.05B | 1.73B | 2.00B | 1.83B |
| Total Debt | 91.30M | 80.35M | 94.00M | 105.20M | 507.83M | 882.94M |
| Total Liabilities | 1.26B | 1.29B | 1.24B | 934.74M | 1.46B | 1.78B |
| Stockholders Equity | 2.57B | 3.07B | 2.50B | 2.37B | 2.41B | 2.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 34.59M | 409.20M | 157.54M | 518.77M | -706.38M |
| Operating Cash Flow | 0.00 | 314.91M | 580.80M | 307.16M | 609.13M | -626.49M |
| Investing Cash Flow | 0.00 | -288.00M | -187.20M | -140.87M | -102.37M | 4.60M |
| Financing Cash Flow | 0.00 | 2.92M | -12.00M | -430.54M | -321.32M | 711.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | ¥30.56B | 13.20 | ― | ― | 3.45% | -22.80% | |
65 Neutral | ¥23.07B | 67.90 | ― | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥22.84B | 26.90 | ― | 0.82% | 0.32% | 10.22% | |
60 Neutral | ¥23.23B | 19.82 | ― | 1.23% | 3.89% | -12.08% | |
57 Neutral | ¥22.56B | 75.88 | ― | 0.79% | 8.86% | -17.71% | |
52 Neutral | ¥22.26B | 64.92 | ― | 0.62% | 7.64% | -65.84% |