| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 34.52B | ¥ 31.95B | ¥ 30.95B | ¥ 26.17B | ¥ 19.18B |
| Gross Profit | ¥ 24.51B | ¥ 22.87B | ¥ 22.17B | ¥ 18.64B | ¥ 13.65B |
| Operating Income | ¥ 1.27B | ¥ 749.25M | ¥ 1.40B | ¥ 831.47M | ¥ -836.69M |
| EBITDA | ¥ 2.06B | ¥ 2.41B | ¥ 2.71B | ¥ 2.63B | ¥ 2.05B |
| Net Income | ¥ 235.88M | ¥ 930.00M | ¥ 1.05B | ¥ 940.53M | ¥ 725.81M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.78B | ¥ 5.15B | ¥ 5.94B | ¥ 5.45B | ¥ 6.17B |
| Total Assets | ¥ 23.99B | ¥ 22.55B | ¥ 23.05B | ¥ 21.12B | ¥ 16.98B |
| Total Debt | ¥ 9.94B | ¥ 9.38B | ¥ 10.30B | ¥ 10.17B | ¥ 7.36B |
| Net Debt | ¥ 4.16B | ¥ 4.22B | ¥ 4.36B | ¥ 4.72B | ¥ 1.19B |
| Total Liabilities | ¥ 16.05B | ¥ 14.44B | ¥ 15.67B | ¥ 14.85B | ¥ 11.73B |
| Stockholders' Equity | ¥ 6.57B | ¥ 6.43B | ¥ 5.53B | ¥ 4.70B | ¥ 4.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -136.02M | ¥ -1.26B | ¥ 534.44M | ¥ 547.26M | ¥ -2.99B |
| Operating Cash Flow | ¥ 1.72B | ¥ 331.05M | ¥ 1.79B | ¥ 1.68B | ¥ 1.34B |
| Investing Cash Flow | ¥ -2.09B | ¥ -241.96M | ¥ -1.36B | ¥ -1.10B | ¥ -4.30B |
| Financing Cash Flow | ¥ 750.28M | ¥ -675.20M | ¥ -116.14M | ¥ -1.38B | ¥ 1.59B |