Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.53B | 23.53B | 22.82B | 23.06B | 18.30B | 19.73B |
Gross Profit | 15.62B | 15.60B | 15.05B | 15.40B | 12.36B | 13.23B |
EBITDA | 581.00M | -46.10M | 621.74M | 1.31B | 1.35B | -1.22B |
Net Income | -614.41M | -613.82M | 235.77M | 277.81M | 460.85M | -2.02B |
Balance Sheet | ||||||
Total Assets | 16.61B | 16.61B | 16.07B | 15.52B | 16.27B | 17.63B |
Cash, Cash Equivalents and Short-Term Investments | 4.94B | 4.94B | 3.69B | 3.41B | 3.13B | 3.65B |
Total Debt | 6.11B | 6.11B | 4.95B | 4.47B | 5.16B | 6.78B |
Total Liabilities | 9.86B | 9.86B | 8.61B | 8.19B | 9.06B | 10.86B |
Stockholders Equity | 6.75B | 6.75B | 7.46B | 7.33B | 7.22B | 6.77B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 390.60M | 163.67M | 375.53M | 811.09M | -1.07B |
Operating Cash Flow | 0.00 | 825.12M | 506.33M | 667.30M | 1.14B | -934.61M |
Investing Cash Flow | 0.00 | -556.13M | -709.31M | 435.38M | 232.61M | 417.01M |
Financing Cash Flow | 0.00 | 1.03B | 349.34M | -775.02M | -1.69B | -87.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥17.19B | 23.51 | 0.94% | 3.41% | 7.67% | ||
70 Outperform | ¥17.42B | 49.08 | 0.40% | 0.18% | -63.97% | ||
67 Neutral | ¥19.95B | 19.42 | ― | 6.19% | ― | ||
62 Neutral | ¥21.26B | 3,803.26 | 0.40% | 1.95% | -99.25% | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
57 Neutral | ¥19.03B | 119.68 | 0.56% | 1.45% | -87.10% | ||
52 Neutral | ¥17.37B | 44.38 | 0.68% | 3.35% | -512.36% |