| Apr 25 | Apr 24 | Apr 23 | Apr 22 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 13.31B | ¥ 12.81B | ¥ 12.38B | ¥ 10.85B | ¥ 7.03B |
| Gross Profit | ¥ 9.67B | ¥ 9.10B | ¥ 8.72B | ¥ 7.58B | ¥ 4.57B |
| Operating Income | ¥ 983.76M | ¥ 1.06B | ¥ 997.16M | ¥ 614.57M | ¥ -1.13B |
| EBITDA | ¥ 1.32B | ¥ 1.39B | ¥ 1.35B | ¥ 949.76M | ¥ -705.39M |
| Net Income | ¥ 751.04M | ¥ 720.70M | ¥ 704.40M | ¥ 425.78M | ¥ -61.10M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.77B | ¥ 4.36B | ¥ 4.02B | ¥ 3.82B | ¥ 2.08B |
| Total Assets | ¥ 9.82B | ¥ 9.19B | ¥ 8.74B | ¥ 8.46B | ¥ 7.12B |
| Total Debt | ¥ 14.02M | ¥ 13.25M | ¥ 18.18M | ¥ 605.46M | ¥ 609.35M |
| Net Debt | ¥ -4.76B | ¥ -4.35B | ¥ -4.00B | ¥ -3.22B | ¥ -1.47B |
| Total Liabilities | ¥ 2.05B | ¥ 2.02B | ¥ 2.13B | ¥ 2.45B | ¥ 2.09B |
| Stockholders' Equity | ¥ 7.77B | ¥ 7.17B | ¥ 6.62B | ¥ 6.02B | ¥ 5.04B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 504.36M | ¥ 484.78M | ¥ 971.38M | ¥ 271.12M | ¥ -164.60M |
| Operating Cash Flow | ¥ 1.04B | ¥ 943.56M | ¥ 1.32B | ¥ 645.73M | ¥ -69.89M |
| Investing Cash Flow | ¥ -1.01B | ¥ -735.92M | ¥ -401.37M | ¥ -832.69M | ¥ 193.32M |
| Financing Cash Flow | ¥ -165.74M | ¥ -166.32M | ¥ -723.29M | ¥ -91.10M | ¥ 35.56M |