Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.41B | 5.41B | 7.37B | 4.94B | 4.35B | 4.92B |
Gross Profit | 1.03B | 1.03B | 1.01B | 511.06M | 139.58M | 184.47M |
EBITDA | 323.90M | 309.92M | 314.10M | -8.95M | -449.22M | -659.69M |
Net Income | 42.47M | 43.41M | 99.72M | -235.16M | -682.41M | -951.08M |
Balance Sheet | ||||||
Total Assets | 3.80B | 3.80B | 3.94B | 3.42B | 3.67B | 3.65B |
Cash, Cash Equivalents and Short-Term Investments | 862.66M | 862.66M | 1.15B | 771.69M | 970.39M | 486.60M |
Total Debt | 2.60B | 2.60B | 2.60B | 2.54B | 2.61B | 2.81B |
Total Liabilities | 3.58B | 3.58B | 3.77B | 3.34B | 3.41B | 3.54B |
Stockholders Equity | 219.86M | 219.86M | 176.46M | 76.73M | 253.11M | 111.54M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 930.00K | 132.31M | -449.35M | -356.52M | -575.42M |
Operating Cash Flow | 0.00 | 249.99M | 328.44M | -197.04M | -328.91M | -525.87M |
Investing Cash Flow | 0.00 | -402.48M | 128.26M | 68.23M | 208.00M | 13.05M |
Financing Cash Flow | 0.00 | -135.98M | -77.25M | -69.90M | 604.71M | 141.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥7.67B | 8.04 | 1.53% | 15.66% | 57.34% | ||
75 Outperform | ¥4.24B | 16.51 | 4.58% | 10.09% | -3.61% | ||
74 Outperform | ¥2.14B | 12.10 | 3.12% | 4.70% | -10.05% | ||
72 Outperform | ¥11.44B | 30.76 | ― | 46.52% | ― | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
56 Neutral | ¥2.65B | 24.95 | ― | -17.13% | -18.85% | ||
― | ¥2.04B | 29.64 | 8.87% | ― | ― |