| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.32B | 5.41B | 7.37B | 4.94B | 4.35B | 4.92B |
| Gross Profit | 1.06B | 1.03B | 1.01B | 511.06M | 139.58M | 184.47M |
| EBITDA | 373.65M | 309.92M | 314.10M | -8.95M | -449.22M | -659.69M |
| Net Income | 103.47M | 43.41M | 99.72M | -235.16M | -682.41M | -951.08M |
Balance Sheet | ||||||
| Total Assets | 4.47B | 3.80B | 3.94B | 3.42B | 3.67B | 3.65B |
| Cash, Cash Equivalents and Short-Term Investments | 1.07B | 862.66M | 1.15B | 771.69M | 970.39M | 486.60M |
| Total Debt | 2.59B | 2.60B | 2.60B | 2.54B | 2.61B | 2.81B |
| Total Liabilities | 4.20B | 3.58B | 3.77B | 3.34B | 3.41B | 3.54B |
| Stockholders Equity | 267.00M | 219.86M | 176.46M | 76.73M | 253.11M | 111.54M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 930.00K | 132.31M | -449.35M | -356.52M | -575.42M |
| Operating Cash Flow | 0.00 | 249.99M | 328.44M | -197.04M | -328.91M | -525.87M |
| Investing Cash Flow | 0.00 | -402.48M | 128.26M | 68.23M | 208.00M | 13.05M |
| Financing Cash Flow | 0.00 | -135.98M | -77.25M | -69.90M | 604.71M | 141.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥4.05B | 20.90 | ― | 4.78% | -11.24% | -48.52% | |
69 Neutral | ¥7.12B | 7.47 | ― | 1.86% | 15.66% | 57.34% | |
64 Neutral | ¥2.09B | 11.81 | ― | 3.70% | 4.70% | -10.05% | |
63 Neutral | ¥9.17B | 28.58 | ― | ― | 46.52% | ― | |
56 Neutral | ¥2.79B | 26.40 | ― | ― | -17.13% | -18.85% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% |