| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.68B | 18.01B | 15.82B | 14.79B | 13.10B | 11.16B |
| Gross Profit | 8.37B | 8.02B | 7.26B | 6.38B | 5.51B | 4.53B |
| EBITDA | 4.55B | 4.12B | 4.10B | 4.00B | 3.80B | 2.69B |
| Net Income | 2.17B | 2.03B | 2.12B | 1.91B | 1.70B | 920.60M |
Balance Sheet | ||||||
| Total Assets | 21.64B | 21.92B | 21.80B | 21.20B | 21.43B | 21.09B |
| Cash, Cash Equivalents and Short-Term Investments | 7.80B | 8.09B | 10.20B | 9.68B | 9.46B | 9.33B |
| Total Debt | 1.83B | 2.30B | 3.24B | 4.81B | 6.44B | 8.00B |
| Total Liabilities | 7.67B | 8.01B | 8.90B | 9.97B | 11.77B | 12.96B |
| Stockholders Equity | 13.96B | 13.91B | 12.90B | 11.22B | 9.66B | 8.13B |
Cash Flow | ||||||
| Free Cash Flow | -167.00M | 515.00M | 2.70B | 2.31B | 1.97B | 57.12M |
| Operating Cash Flow | 485.50M | 2.77B | 3.34B | 2.98B | 3.35B | 1.95B |
| Investing Cash Flow | -713.50M | -2.45B | -790.00M | -743.00M | -1.47B | -2.17B |
| Financing Cash Flow | -685.00M | -2.43B | -2.04B | -2.01B | -1.76B | 4.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥68.58B | 15.98 | ― | 2.22% | 5.92% | 20.63% | |
74 Outperform | ¥43.15B | 18.41 | ― | 1.95% | 16.36% | 38.48% | |
64 Neutral | ¥2.14B | 10.96 | ― | 3.75% | 3.65% | -8.80% | |
62 Neutral | ¥15.34B | 20.70 | ― | ― | 14.37% | -44.67% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥27.27B | 26.35 | ― | 1.85% | 4.17% | -20.08% | |
52 Neutral | ¥56.26B | 40.59 | ― | ― | 6.00% | -184.09% |
JG35 Inc., which launched a tender offer on 2 December 2025 to acquire all common shares and certain share options of Fast Fitness Japan as part of a broader privatization transaction, has amended its Tender Offer Registration Statement after identifying errors in previously filed information. The amendment lowers the minimum number of shares to be purchased and triggers corresponding partial revisions to the original tender offer commencement notice and related public announcement, potentially making it easier for the offer to succeed and signaling a firmer path toward taking Fast Fitness Japan private, with implications for existing shareholders and the company’s future governance structure.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen2538.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.
Fast Fitness Japan has announced partial amendments to its previously disclosed notice on the implementation of a management buyout (MBO) and its recommendation to shareholders to tender their shares, correcting clerical errors in the original December 1, 2025 release. The revisions clarify the role and shareholdings of Chairman Akira Okuma, the treatment of his restricted shares, and the details of tender agreements with founding family members and an employee shareholder, as well as reaffirm the minimum acceptance level and structure of the tender offer aimed at taking the company private, thereby providing greater precision and transparency for shareholders evaluating the transaction.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen2538.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.
Fast Fitness Japan, Inc. announced a revision of its dividend forecast, deciding not to pay any year-end dividends for the fiscal year ending March 2026, contingent upon the successful completion of a tender offer by JG35. Additionally, the company will abolish its shareholder benefit program from the fiscal year ending March 2026. These decisions are part of a strategic move related to a management buyout, which may lead to the company’s shares being delisted, impacting shareholder returns and the company’s market positioning.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen2538.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.
JG35 Inc. has announced a tender offer to acquire all common shares of Fast Fitness Japan, Inc., aiming to privatize the company and manage its operations. This move, involving a management buyout by the company’s director, Akira Okuma, signifies a strategic shift in ownership and control, potentially impacting stakeholders and the company’s future growth trajectory.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen2538.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.
Fast Fitness Japan Inc. has announced a management buyout (MBO) involving a tender offer by JG35 Inc. to acquire its common shares and share options, with the intention of delisting the company from the stock exchange. The board of directors has expressed support for the tender offer, recommending shareholders to tender their shares, which could significantly impact the company’s public market presence and ownership structure.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen2538.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.
Fast Fitness Japan, Inc. announced an interim dividend of 20.00 yen per share, in line with its previous forecast, with a total dividend payout of 375 million yen. The company aims to maintain stable dividends despite short-term financial fluctuations, aligning with its policy of a 40% consolidated dividend payout ratio and a DOE of 4.5%, as part of its strategy to enhance shareholder value and support business growth.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen2538.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.
Fast Fitness Japan, Inc. reported significant growth in its financial performance for the six months ending September 30, 2025, with a 15.6% increase in net sales and a 36% rise in operating profit compared to the previous year. The company’s strong financial results indicate a positive trajectory in its operations, enhancing its market position and potentially benefiting stakeholders through increased profitability and shareholder value.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen2538.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.
Fast Fitness Japan, Inc. addressed a recent article in Sentaku magazine about its potential privatization, clarifying that the article was not officially announced by the company. While the company is exploring various options to enhance corporate value, including privatization, there are currently no definitive plans to disclose.
The most recent analyst rating on (JP:7092) stock is a Buy with a Yen1940.00 price target. To see the full list of analyst forecasts on Fast Fitness Japan, Inc. stock, see the JP:7092 Stock Forecast page.