| Mar 25 | Jun 24 | Mar 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.43B | ¥ 5.41B | ¥ 7.37B | ¥ 4.94B | ¥ 4.35B |
| Gross Profit | ¥ 1.12B | ¥ 1.03B | ¥ 1.01B | ¥ 511.06M | ¥ 139.58M |
| Operating Income | ¥ 173.90M | ¥ 125.77M | ¥ 115.15M | ¥ -269.58M | ¥ -634.80M |
| EBITDA | ¥ 417.05M | ¥ 319.66M | ¥ 293.19M | ¥ -108.92M | ¥ -449.22M |
| Net Income | ¥ 101.78M | ¥ 43.41M | ¥ 99.72M | ¥ -235.16M | ¥ -682.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 881.26M | ¥ 862.66M | ¥ 1.15B | ¥ 771.69M | ¥ 970.39M |
| Total Assets | ¥ 4.18B | ¥ 3.80B | ¥ 3.95B | ¥ 3.42B | ¥ 3.67B |
| Total Debt | ¥ 2.90B | ¥ 2.69B | ¥ 2.73B | ¥ 2.54B | ¥ 2.61B |
| Net Debt | ¥ 2.02B | ¥ 1.83B | ¥ 1.58B | ¥ 1.77B | ¥ 1.64B |
| Total Liabilities | ¥ 3.86B | ¥ 3.58B | ¥ 3.78B | ¥ 3.34B | ¥ 3.41B |
| Stockholders' Equity | ¥ 321.64M | ¥ 219.86M | ¥ 176.45M | ¥ 76.73M | ¥ 253.11M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.02M | ¥ 930.00K | ¥ 159.05M | ¥ -448.74M | ¥ -356.52M |
| Operating Cash Flow | ¥ 306.26M | ¥ 249.99M | ¥ 328.44M | ¥ -197.04M | ¥ -328.91M |
| Investing Cash Flow | ¥ -388.89M | ¥ -402.48M | ¥ 128.26M | ¥ 68.23M | ¥ 208.00M |
| Financing Cash Flow | ¥ 101.23M | ¥ -135.98M | ¥ -77.25M | ¥ -69.90M | ¥ 604.71M |