| Breakdown | TTM | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 27.09B | 25.24B | 22.83B | 21.90B | 22.51B | 21.68B |
| Gross Profit | 16.07B | 17.09B | 14.79B | 11.97B | 15.26B | 14.82B |
| EBITDA | 16.81B | 16.21B | 14.40B | 14.18B | 15.05B | 14.47B |
| Net Income | 12.08B | 11.94B | 10.42B | 9.95B | 10.82B | 10.41B |
Balance Sheet | ||||||
| Total Assets | 419.60B | 423.65B | 410.38B | 401.94B | 400.23B | 369.36B |
| Cash, Cash Equivalents and Short-Term Investments | 15.47B | 8.98B | 16.00B | 7.59B | 16.84B | 13.73B |
| Total Debt | 196.90B | 198.72B | 187.62B | 180.12B | 178.62B | 164.62B |
| Total Liabilities | 217.84B | 222.19B | 209.85B | 201.65B | 199.55B | 183.83B |
| Stockholders Equity | 201.76B | 201.46B | 200.54B | 200.29B | 200.68B | 185.53B |
Cash Flow | ||||||
| Free Cash Flow | 16.85B | -6.01B | 11.01B | -1.25B | -16.45B | 13.74B |
| Operating Cash Flow | 24.16B | 24.81B | 27.67B | 27.23B | 20.44B | 29.93B |
| Investing Cash Flow | -8.86B | -30.56B | -16.19B | -27.57B | -35.22B | -16.32B |
| Financing Cash Flow | -20.04B | 78.84M | -2.69B | -8.84B | 18.28B | -11.94B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥138.56B | 8.79 | ― | 6.26% | 55.69% | 24.75% | |
69 Neutral | ¥865.29B | 24.15 | 6.59% | 3.83% | -1.97% | -2.16% | |
66 Neutral | ¥1.16T | 28.58 | 5.94% | 3.40% | -14.70% | -7.58% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥235.30B | 10.22 | ― | 4.63% | 19.76% | 7.95% | |
63 Neutral | ¥550.90B | 9.97 | ― | 4.10% | 5.25% | 19.44% | |
62 Neutral | ¥311.27B | 11.71 | ― | 3.94% | 30.30% | -25.37% |