| Breakdown | TTM | Aug 2025 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 59.58B | 80.83B | 54.32B | 48.15B | 50.08B | 40.30B |
| Gross Profit | 34.66B | 26.25B | 36.00B | 26.16B | 25.80B | 21.98B |
| EBITDA | 42.95B | 43.32B | 38.02B | 34.47B | 33.69B | 29.46B |
| Net Income | 31.11B | 31.11B | 27.16B | 24.98B | 22.68B | 20.61B |
Balance Sheet | ||||||
| Total Assets | 876.82B | 876.82B | 896.23B | 784.47B | 785.48B | 742.02B |
| Cash, Cash Equivalents and Short-Term Investments | 38.17B | 52.26B | 23.06B | 27.26B | 25.90B | 24.18B |
| Total Debt | 396.56B | 396.56B | 396.56B | 346.52B | 346.52B | 329.58B |
| Total Liabilities | 424.83B | 424.83B | 423.91B | 371.87B | 369.94B | 351.92B |
| Stockholders Equity | 451.99B | 451.99B | 472.32B | 412.60B | 415.54B | 390.10B |
Cash Flow | ||||||
| Free Cash Flow | 59.34B | 59.34B | -88.21B | 40.45B | -111.71B | -13.92B |
| Operating Cash Flow | 62.38B | 62.38B | 36.84B | 43.16B | 36.15B | 26.46B |
| Investing Cash Flow | -18.77B | -18.78B | -122.52B | -2.34B | -148.13B | -39.84B |
| Financing Cash Flow | -44.95B | -44.96B | 82.43B | -27.97B | 118.56B | 11.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥271.29B | 19.83 | 5.78% | 5.26% | 12.81% | 1.32% | |
68 Neutral | ¥645.29B | 21.26 | ― | 4.86% | ― | ― | |
66 Neutral | ¥271.05B | 10.83 | 8.18% | 3.87% | 27.77% | 14.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥192.16B | 12.06 | ― | 4.68% | 22.29% | 0.88% | |
63 Neutral | ¥748.31B | 25.28 | ― | 4.10% | 12.04% | 12.83% |