| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.15B | 16.91B | 14.66B | 11.31B | 9.16B |
| Gross Profit | 11.55B | 11.36B | 9.43B | 7.34B | 5.86B |
| EBITDA | 12.12B | 11.91B | 10.01B | 7.79B | 6.37B |
| Net Income | 8.60B | 8.55B | 6.94B | 5.52B | 4.45B |
Balance Sheet | |||||
| Total Assets | 287.60B | 282.35B | 271.36B | 228.17B | 181.21B |
| Cash, Cash Equivalents and Short-Term Investments | 4.43B | 4.68B | 4.49B | 4.24B | 4.67B |
| Total Debt | 122.72B | 113.05B | 103.18B | 82.07B | 59.27B |
| Total Liabilities | 131.21B | 121.94B | 111.49B | 88.55B | 64.80B |
| Stockholders Equity | 156.38B | 160.41B | 159.87B | 139.62B | 116.41B |
Cash Flow | |||||
| Free Cash Flow | 2.23B | -1.40B | -34.22B | -39.65B | -51.87B |
| Operating Cash Flow | 13.94B | 15.29B | 12.20B | 6.91B | 6.08B |
| Investing Cash Flow | -12.05B | -16.34B | -45.47B | -46.10B | -56.45B |
| Financing Cash Flow | -2.96B | 1.85B | 34.24B | 40.33B | 54.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥625.14B | 21.26 | ― | 4.86% | ― | ― | |
71 Outperform | ¥258.78B | 19.83 | 5.78% | 5.26% | 12.81% | 1.32% | |
68 Neutral | ¥265.00B | 10.83 | 8.18% | 3.87% | 27.77% | 14.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥185.33B | 12.06 | ― | 4.68% | 22.29% | 0.88% | |
63 Neutral | ¥724.82B | 25.28 | ― | 4.10% | 12.04% | 12.83% |