| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 22.98B | 21.45B | 20.86B | 20.30B | 18.88B | 18.27B |
| Gross Profit | 13.33B | 11.95B | 13.22B | 10.70B | 11.83B | 10.66B |
| EBITDA | 16.79B | 15.35B | 14.70B | 14.24B | 13.67B | 13.14B |
| Net Income | 11.50B | 10.72B | 10.18B | 9.52B | 9.04B | 8.03B |
Balance Sheet | ||||||
| Total Assets | 271.62B | 272.21B | 273.83B | 274.67B | 273.79B | 259.43B |
| Cash, Cash Equivalents and Short-Term Investments | 9.84B | 11.44B | 10.91B | 10.09B | 7.92B | 7.05B |
| Total Debt | 119.70B | 119.70B | 119.70B | 119.70B | 119.70B | 114.70B |
| Total Liabilities | 131.28B | 131.37B | 130.89B | 131.24B | 130.71B | 125.04B |
| Stockholders Equity | 140.34B | 140.84B | 142.94B | 143.33B | 143.07B | 134.39B |
Cash Flow | ||||||
| Free Cash Flow | 14.51B | 13.99B | 11.50B | 10.80B | -3.81B | 4.93B |
| Operating Cash Flow | 17.78B | 17.25B | 14.62B | 13.21B | 12.82B | 10.99B |
| Investing Cash Flow | -4.35B | -4.35B | -3.26B | -18.15B | -16.09B | -6.12B |
| Financing Cash Flow | -14.21B | -14.21B | -10.61B | 4.24B | 4.52B | -13.25B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥765.93B | 27.71 | ― | 4.20% | 12.04% | 12.83% | |
74 Outperform | ¥92.47B | 24.71 | ― | 4.92% | 35.57% | 4.25% | |
68 Neutral | ¥195.28B | 23.02 | ― | 4.68% | 22.29% | 0.88% | |
66 Neutral | €285.60B | 25.02 | 8.35% | 3.90% | 27.77% | 14.16% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |