Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 21.91B | 21.00B | 21.80B | 20.89B | 21.35B |
Gross Profit | 10.01B | 8.87B | 9.59B | 9.24B | 9.49B |
EBITDA | 982.02M | 748.61M | 732.85M | 808.60M | 898.63M |
Net Income | 334.42M | 204.88M | 187.33M | 265.56M | 341.54M |
Balance Sheet | |||||
Total Assets | 16.37B | 15.89B | 15.91B | 15.46B | 15.59B |
Cash, Cash Equivalents and Short-Term Investments | 1.18B | 894.79M | 989.11M | 1.35B | 1.93B |
Total Debt | 4.50B | 4.26B | 3.93B | 4.28B | 4.31B |
Total Liabilities | 8.98B | 8.78B | 8.91B | 8.55B | 8.70B |
Stockholders Equity | 7.39B | 7.11B | 7.00B | 6.92B | 6.89B |
Cash Flow | |||||
Free Cash Flow | 150.20M | -589.73M | -77.15M | -555.77M | 837.82M |
Operating Cash Flow | 947.09M | 734.84M | 747.50M | 117.59M | 1.13B |
Investing Cash Flow | -827.20M | -1.15B | -687.26M | -642.84M | -243.62M |
Financing Cash Flow | 171.54M | 307.67M | -426.40M | -94.66M | 164.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥3.41B | 11.08 | ― | 1.08% | 24.10% | -15.55% | |
70 Outperform | ¥4.87B | 13.58 | ― | 3.52% | -11.53% | 12.13% | |
69 Neutral | ¥4.05B | 13.98 | ― | 1.74% | 4.64% | 8.70% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥3.20B | ― | ― | ― | 5.54% | -512.01% | |
52 Neutral | ¥4.99B | 15.53 | ― | ― | -3.50% | ― | |
51 Neutral | ¥4.09B | 262.06 | ― | 2.38% | -1.81% | -5177.46% |