| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.91B | 21.00B | 21.80B | 20.89B | 21.35B |
| Gross Profit | 10.01B | 8.87B | 9.59B | 9.24B | 9.49B |
| EBITDA | 982.02M | 748.61M | 732.85M | 808.60M | 898.63M |
| Net Income | 334.42M | 204.88M | 187.33M | 265.56M | 341.54M |
Balance Sheet | |||||
| Total Assets | 16.37B | 15.89B | 15.91B | 15.46B | 15.59B |
| Cash, Cash Equivalents and Short-Term Investments | 1.18B | 894.79M | 989.11M | 1.35B | 1.93B |
| Total Debt | 4.50B | 4.26B | 3.93B | 4.28B | 4.31B |
| Total Liabilities | 8.98B | 8.78B | 8.91B | 8.55B | 8.70B |
| Stockholders Equity | 7.39B | 7.11B | 7.00B | 6.92B | 6.89B |
Cash Flow | |||||
| Free Cash Flow | 150.20M | -589.73M | -77.15M | -555.77M | 837.82M |
| Operating Cash Flow | 947.09M | 734.84M | 747.50M | 117.59M | 1.13B |
| Investing Cash Flow | -827.20M | -1.15B | -687.26M | -642.84M | -243.62M |
| Financing Cash Flow | 171.54M | 307.67M | -426.40M | -94.66M | 164.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.28B | 10.66 | ― | 1.12% | 24.10% | -15.55% | |
70 Outperform | ¥4.92B | 14.63 | ― | 3.47% | -11.32% | 1.10% | |
66 Neutral | ¥4.01B | 13.59 | ― | 1.76% | 4.95% | 17.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥4.94B | 18.26 | ― | ― | -1.88% | 679.68% | |
48 Neutral | ¥4.09B | 25.35 | ― | ― | 1.95% | ― | |
45 Neutral | ¥4.05B | -4.64 | ― | 2.41% | -3.69% | -11429.88% |