| Breakdown | TTM | May 2024 | May 2023 | May 2022 | May 2021 | May 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 75.48B | 74.88B | 70.51B | 64.83B | 55.69B | 54.13B |
| Gross Profit | 14.47B | 13.76B | 13.04B | 11.94B | 10.43B | 10.49B |
| EBITDA | 1.36B | 1.44B | 1.60B | 1.23B | 609.33M | 719.39M |
| Net Income | 449.18M | 523.23M | 760.46M | 424.23M | 17.29M | -441.64M |
Balance Sheet | ||||||
| Total Assets | 27.97B | 27.54B | 23.89B | 20.60B | 18.01B | 16.27B |
| Cash, Cash Equivalents and Short-Term Investments | 676.55M | 634.92M | 685.30M | 751.62M | 332.94M | 468.84M |
| Total Debt | 10.11B | 10.10B | 7.36B | 5.31B | 5.00B | 4.73B |
| Total Liabilities | 21.74B | 21.17B | 17.82B | 15.19B | 13.76B | 11.92B |
| Stockholders Equity | 6.23B | 6.38B | 6.07B | 5.41B | 4.25B | 4.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.02B | -1.55B | -250.61M | -46.64M | 269.16M |
| Operating Cash Flow | 0.00 | -165.76M | 1.71B | 685.06M | 312.48M | 891.50M |
| Investing Cash Flow | 0.00 | -2.16B | -3.63B | -1.21B | -473.03M | -694.82M |
| Financing Cash Flow | 0.00 | 2.27B | 1.88B | 875.53M | 155.09M | -328.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥32.81B | 9.72 | ― | 1.94% | 3.15% | 27.71% | |
71 Outperform | ¥8.53B | 23.75 | ― | 2.67% | 4.13% | -86.75% | |
68 Neutral | ¥16.78B | 2.44 | ― | 3.17% | 5.19% | 11.04% | |
64 Neutral | ¥70.44B | 15.39 | ― | 1.48% | 8.41% | -3.65% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥48.53B | 3.77 | ― | 0.52% | 20.97% | -56.39% | |
61 Neutral | ¥9.03B | 12.72 | ― | 0.95% | 6.26% | 67.81% |