| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 288.69B | 288.69B | 259.79B | 239.05B | 221.69B | 246.79B |
| Gross Profit | 33.84B | 33.30B | 31.09B | 29.31B | 27.42B | 25.20B |
| EBITDA | 4.69B | 4.77B | 3.86B | 4.27B | 3.80B | 4.14B |
| Net Income | 1.37B | 1.38B | 1.12B | 1.50B | 1.87B | 2.07B |
Balance Sheet | ||||||
| Total Assets | 113.02B | 113.02B | 114.83B | 97.46B | 92.95B | 84.44B |
| Cash, Cash Equivalents and Short-Term Investments | 14.33B | 14.33B | 13.66B | 10.36B | 9.15B | 12.67B |
| Total Debt | 21.24B | 21.24B | 24.17B | 19.57B | 17.82B | 11.60B |
| Total Liabilities | 92.55B | 92.55B | 95.09B | 78.88B | 75.65B | 68.59B |
| Stockholders Equity | 20.48B | 20.48B | 19.74B | 18.57B | 17.31B | 15.84B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.26B | 261.12M | 300.65M | -8.49B | 2.93B |
| Operating Cash Flow | 0.00 | 7.01B | 1.92B | 1.22B | -3.90B | 6.85B |
| Investing Cash Flow | 0.00 | -2.51B | -2.67B | -862.94M | -4.82B | -4.62B |
| Financing Cash Flow | 0.00 | -3.47B | 4.01B | 862.90M | 5.21B | 1.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.65B | 9.94 | ― | 1.93% | 4.41% | -16.07% | |
69 Neutral | ¥5.58B | 9.59 | ― | 2.53% | 3.14% | -2.85% | |
69 Neutral | ¥66.73B | 14.61 | ― | 2.83% | 3.69% | 1.86% | |
67 Neutral | ¥17.99B | 12.76 | ― | 2.46% | 8.52% | 25.85% | |
67 Neutral | ¥17.65B | 12.83 | ― | 2.65% | 0.81% | -26.76% | |
54 Neutral | ¥10.97B | 70.21 | ― | 3.85% | 0.38% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |
Medius Holdings Co., Ltd. reported a 4.4% increase in net sales and a significant 47.1% rise in profit attributable to owners for the first quarter ended September 30, 2025. Despite these positive results, the company experienced a decrease in its equity ratio from 18.1% to 17.1%. The inclusion of REPS Corp. in its consolidation scope marks a strategic expansion, potentially impacting future financial performance.
The most recent analyst rating on (JP:3154) stock is a Hold with a Yen883.00 price target. To see the full list of analyst forecasts on Medius Holdings Co., Ltd. stock, see the JP:3154 Stock Forecast page.