| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 288.69B | ¥ 259.79B | ¥ 239.05B | ¥ 221.69B | ¥ 210.39B |
| Gross Profit | ¥ 33.30B | ¥ 31.09B | ¥ 29.31B | ¥ 27.42B | ¥ 22.27B |
| Operating Income | ¥ 1.88B | ¥ 1.33B | ¥ 1.88B | ¥ 2.27B | ¥ 1.10B |
| EBITDA | ¥ 4.77B | ¥ 3.86B | ¥ 4.27B | ¥ 3.80B | ¥ 2.11B |
| Net Income | ¥ 1.38B | ¥ 1.12B | ¥ 1.50B | ¥ 1.87B | ¥ 951.36M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 14.33B | ¥ 13.64B | ¥ 10.33B | ¥ 9.11B | ¥ 8.49B |
| Total Assets | ¥ 113.54B | ¥ 115.34B | ¥ 97.73B | ¥ 93.15B | ¥ 70.12B |
| Total Debt | ¥ 21.89B | ¥ 24.57B | ¥ 19.70B | ¥ 17.98B | ¥ 9.59B |
| Net Debt | ¥ 7.57B | ¥ 11.03B | ¥ 9.41B | ¥ 8.91B | ¥ 1.14B |
| Total Liabilities | ¥ 93.06B | ¥ 95.60B | ¥ 79.15B | ¥ 75.84B | ¥ 56.25B |
| Stockholders' Equity | ¥ 20.48B | ¥ 19.74B | ¥ 18.57B | ¥ 17.31B | ¥ 13.87B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.26B | ¥ 261.12M | ¥ 300.65M | ¥ -8.49B | ¥ 185.14M |
| Operating Cash Flow | ¥ 7.01B | ¥ 1.92B | ¥ 1.22B | ¥ -3.90B | ¥ 1.17B |
| Investing Cash Flow | ¥ -2.51B | ¥ -2.67B | ¥ -862.94M | ¥ -4.82B | ¥ 138.45M |
| Financing Cash Flow | ¥ -3.47B | ¥ 4.01B | ¥ 862.90M | ¥ 5.21B | ¥ 787.57M |