Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 43.75B | 43.75B | 42.29B | 41.92B | 43.46B | 49.08B |
Gross Profit | 3.66B | 3.66B | 3.92B | 4.30B | 3.42B | 2.80B |
EBITDA | 1.43B | 1.42B | 932.37M | 1.68B | 1.18B | 835.33M |
Net Income | 642.70M | 642.78M | 292.55M | 897.50M | 748.17M | 497.46M |
Balance Sheet | ||||||
Total Assets | 16.64B | 16.64B | 18.58B | 16.86B | 20.89B | 20.40B |
Cash, Cash Equivalents and Short-Term Investments | 6.59B | 6.59B | 5.97B | 4.19B | 6.33B | 6.24B |
Total Debt | 5.97B | 5.97B | 8.09B | 6.35B | 11.44B | 11.10B |
Total Liabilities | 9.23B | 9.23B | 11.50B | 9.91B | 14.50B | 14.63B |
Stockholders Equity | 7.40B | 7.40B | 7.08B | 6.93B | 6.38B | 5.77B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 3.05B | 1.02B | 4.56B | 746.32M | -604.69M |
Operating Cash Flow | 0.00 | 3.07B | 1.03B | 4.58B | 747.66M | -602.42M |
Investing Cash Flow | 0.00 | -39.26M | -70.61M | -15.93M | 7.76M | 1.85M |
Financing Cash Flow | 0.00 | -2.46B | 473.04M | -6.77B | -866.74M | 862.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
84 Outperform | ¥6.22B | 7.94 | 3.86% | 4.66% | 8.00% | ||
78 Outperform | ¥36.24B | 10.13 | 2.30% | 32.53% | 182.70% | ||
75 Outperform | ¥40.80B | 13.68 | 2.34% | -0.46% | -25.32% | ||
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
56 Neutral | ¥19.02B | ― | 3.22% | -7.92% | 43.84% | ||
52 Neutral | ¥2.85B | 160.51 | ― | 34.13% | 59.74% | ||
45 Neutral | ¥3.59B | 31.45 | 1.85% | -5.64% | -113.92% |