| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 43.98B | 43.75B | 42.29B | 41.92B | 43.46B | 49.08B |
| Gross Profit | 3.68B | 3.66B | 3.92B | 4.30B | 3.42B | 2.80B |
| EBITDA | 1.45B | 1.42B | 932.37M | 1.68B | 1.18B | 835.33M |
| Net Income | 749.70M | 642.78M | 292.55M | 897.50M | 748.17M | 497.46M |
Balance Sheet | ||||||
| Total Assets | 15.51B | 16.64B | 18.58B | 16.86B | 20.89B | 20.40B |
| Cash, Cash Equivalents and Short-Term Investments | 5.11B | 6.59B | 5.97B | 4.19B | 6.33B | 6.24B |
| Total Debt | 5.48B | 5.97B | 8.09B | 6.35B | 11.44B | 11.10B |
| Total Liabilities | 8.26B | 9.23B | 11.50B | 9.91B | 14.50B | 14.63B |
| Stockholders Equity | 7.25B | 7.40B | 7.08B | 6.93B | 6.38B | 5.77B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 3.05B | 1.02B | 4.56B | 746.32M | -604.69M |
| Operating Cash Flow | 0.00 | 3.07B | 1.03B | 4.58B | 747.66M | -602.42M |
| Investing Cash Flow | 0.00 | -39.26M | -70.61M | -15.93M | 7.76M | 1.85M |
| Financing Cash Flow | 0.00 | -2.46B | 473.04M | -6.77B | -866.74M | 862.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥50.76B | 16.33 | ― | 1.85% | 3.60% | -17.45% | |
72 Outperform | ¥44.47B | 11.67 | ― | 1.48% | 36.31% | 101.77% | |
71 Outperform | ¥5.38B | 9.51 | ― | 4.52% | -3.70% | -23.37% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | ¥2.32B | -14.38 | ― | ― | 15.80% | 43.81% | |
46 Neutral | ¥3.32B | -68.31 | ― | 2.07% | -2.80% | -129.64% | |
45 Neutral | ¥17.86B | -7.46 | ― | 3.65% | -6.84% | 50.71% |