Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 126.41B | 126.41B | 118.34B | 117.94B | 114.71B | 110.38B |
Gross Profit | 25.70B | 25.70B | 18.88B | 23.82B | 27.86B | 27.16B |
EBITDA | -28.33B | -28.17B | 1.69B | 7.78B | 11.25B | 10.83B |
Net Income | -24.28B | -24.28B | -5.44B | 102.00M | 2.22B | 3.86B |
Balance Sheet | ||||||
Total Assets | 149.43B | 149.43B | 186.33B | 190.00B | 191.40B | 190.40B |
Cash, Cash Equivalents and Short-Term Investments | 13.50B | 13.50B | 11.21B | 10.55B | 18.98B | 23.37B |
Total Debt | 93.53B | 93.53B | 93.93B | 93.82B | 94.34B | 97.17B |
Total Liabilities | 133.19B | 133.19B | 148.09B | 146.09B | 148.33B | 149.21B |
Stockholders Equity | 15.57B | 15.57B | 36.76B | 42.11B | 41.30B | 39.48B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.23B | 1.05B | -8.01B | -126.00M | 7.57B |
Operating Cash Flow | 0.00 | 6.29B | 8.17B | 509.00M | 8.67B | 14.87B |
Investing Cash Flow | 0.00 | -3.15B | -7.54B | -8.09B | -8.99B | -6.17B |
Financing Cash Flow | 0.00 | -435.00M | -279.00M | -1.66B | -4.21B | -4.14B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | 37.20B | 4.32 | 14.48% | 3.73% | 7.99% | 78.17% | |
75 Outperform | 7.53B | 11.72 | 3.56% | 2.43% | 4.93% | 4.12% | |
74 Outperform | 118.27B | 11.80 | 8.02% | 3.81% | 4.86% | 11.72% | |
74 Outperform | 17.38B | 12.46 | 7.35% | 2.45% | 4.46% | 25.80% | |
60 Neutral | 103.48B | 36.76 | 1.03% | 3.44% | -0.62% | -25.56% | |
54 Neutral | ¥12.23B | ― | ― | ― | 4.63% | -586.72% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% |