Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 126.41B | ¥ 118.34B | ¥ 117.94B | ¥ 114.71B | ¥ 110.38B |
Gross Profit | ¥ 25.70B | ¥ 18.88B | ¥ 23.82B | ¥ 27.86B | ¥ 27.16B |
Operating Income | ¥ 5.85B | ¥ -2.48B | ¥ 1.33B | ¥ 6.00B | ¥ 6.02B |
EBITDA | ¥ -28.17B | ¥ 1.69B | ¥ 6.75B | ¥ 11.25B | ¥ 11.01B |
Net Income | ¥ -24.28B | ¥ -5.44B | ¥ 102.00M | ¥ 2.22B | ¥ 3.86B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 13.50B | ¥ 11.21B | ¥ 10.55B | ¥ 18.98B | ¥ 23.37B |
Total Assets | ¥ 149.43B | ¥ 186.33B | ¥ 190.00B | ¥ 191.40B | ¥ 190.40B |
Total Debt | ¥ 93.53B | ¥ 93.93B | ¥ 93.82B | ¥ 94.34B | ¥ 97.17B |
Net Debt | ¥ 80.02B | ¥ 82.73B | ¥ 83.27B | ¥ 75.35B | ¥ 73.80B |
Total Liabilities | ¥ 133.19B | ¥ 148.09B | ¥ 146.09B | ¥ 148.33B | ¥ 149.21B |
Stockholders' Equity | ¥ 15.57B | ¥ 36.76B | ¥ 42.11B | ¥ 41.30B | ¥ 39.48B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.23B | ¥ 1.05B | ¥ -8.01B | ¥ -126.00M | ¥ 7.57B |
Operating Cash Flow | ¥ 6.29B | ¥ 8.17B | ¥ 509.00M | ¥ 8.67B | ¥ 14.87B |
Investing Cash Flow | ¥ -3.15B | ¥ -7.54B | ¥ -8.09B | ¥ -8.99B | ¥ -6.17B |
Financing Cash Flow | ¥ -435.00M | ¥ -279.00M | ¥ -1.66B | ¥ -4.21B | ¥ -4.14B |