Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 118.34B | ¥ 117.94B | ¥ 114.71B | ¥ 110.38B | ¥ 119.54B |
Gross Profit | ¥ 18.88B | ¥ 23.82B | ¥ 27.86B | ¥ 27.16B | ¥ 27.38B |
Operating Income | ¥ -2.48B | ¥ 1.33B | ¥ 6.00B | ¥ 6.02B | ¥ 5.47B |
EBITDA | ¥ 1.69B | ¥ 6.75B | ¥ 11.25B | ¥ 11.01B | ¥ 5.65B |
Net Income | ¥ -5.44B | ¥ 102.00M | ¥ 2.22B | ¥ 3.86B | ¥ -2.16B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 11.21B | ¥ 10.55B | ¥ 18.98B | ¥ 23.37B | ¥ 18.86B |
Total Assets | ¥ 186.33B | ¥ 190.00B | ¥ 191.40B | ¥ 190.40B | ¥ 193.73B |
Total Debt | ¥ 93.93B | ¥ 93.82B | ¥ 94.34B | ¥ 97.17B | ¥ 100.12B |
Net Debt | ¥ 82.73B | ¥ 83.27B | ¥ 75.35B | ¥ 73.80B | ¥ 81.26B |
Total Liabilities | ¥ 148.09B | ¥ 146.09B | ¥ 148.33B | ¥ 149.21B | ¥ 154.79B |
Stockholders' Equity | ¥ 36.76B | ¥ 42.11B | ¥ 41.30B | ¥ 39.48B | ¥ 35.48B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.05B | ¥ -8.01B | ¥ -126.00M | ¥ 7.57B | ¥ -339.00M |
Operating Cash Flow | ¥ 8.17B | ¥ 509.00M | ¥ 8.67B | ¥ 14.87B | ¥ 9.80B |
Investing Cash Flow | ¥ -7.54B | ¥ -8.09B | ¥ -8.99B | ¥ -6.17B | ¥ -10.19B |
Financing Cash Flow | ¥ -279.00M | ¥ -1.66B | ¥ -4.21B | ¥ -4.14B | ¥ -3.48B |