| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 126.41B | ¥ 118.34B | ¥ 117.94B | ¥ 114.71B | ¥ 110.38B |
| Gross Profit | ¥ 25.70B | ¥ 18.88B | ¥ 23.82B | ¥ 27.86B | ¥ 27.16B |
| Operating Income | ¥ 5.85B | ¥ -2.48B | ¥ 1.33B | ¥ 6.00B | ¥ 6.02B |
| EBITDA | ¥ -28.17B | ¥ 1.69B | ¥ 7.78B | ¥ 9.73B | ¥ 10.83B |
| Net Income | ¥ -24.28B | ¥ -5.44B | ¥ 102.00M | ¥ 2.22B | ¥ 3.86B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 13.50B | ¥ 11.21B | ¥ 10.55B | ¥ 18.98B | ¥ 23.37B |
| Total Assets | ¥ 149.43B | ¥ 186.33B | ¥ 190.00B | ¥ 191.40B | ¥ 190.40B |
| Total Debt | ¥ 93.53B | ¥ 93.93B | ¥ 93.82B | ¥ 94.34B | ¥ 97.17B |
| Net Debt | ¥ 80.02B | ¥ 82.73B | ¥ 83.27B | ¥ 75.35B | ¥ 73.80B |
| Total Liabilities | ¥ 133.19B | ¥ 148.09B | ¥ 146.09B | ¥ 148.33B | ¥ 149.21B |
| Stockholders' Equity | ¥ 15.57B | ¥ 36.76B | ¥ 42.11B | ¥ 41.30B | ¥ 39.48B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.23B | ¥ 1.05B | ¥ -8.01B | ¥ -126.00M | ¥ 7.57B |
| Operating Cash Flow | ¥ 6.29B | ¥ 8.17B | ¥ 509.00M | ¥ 8.67B | ¥ 14.87B |
| Investing Cash Flow | ¥ -3.15B | ¥ -7.54B | ¥ -8.09B | ¥ -8.99B | ¥ -6.17B |
| Financing Cash Flow | ¥ -435.00M | ¥ -279.00M | ¥ -1.66B | ¥ -4.21B | ¥ -4.14B |