| Breakdown | TTM | Feb 2025 | Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.49B | 10.74B | 10.43B | 8.01B | 4.70B | 6.70B |
| Gross Profit | 8.12B | 7.00B | 6.77B | 4.94B | 2.32B | 3.32B |
| EBITDA | 757.25M | 697.88M | 624.15M | -664.11M | -1.58B | -1.15B |
| Net Income | 99.33M | 458.21M | 247.31M | -549.73M | -602.59M | -2.35B |
Balance Sheet | ||||||
| Total Assets | 10.55B | 9.85B | 9.22B | 9.32B | 10.74B | 10.93B |
| Cash, Cash Equivalents and Short-Term Investments | 2.72B | 1.64B | 1.26B | 1.36B | 2.26B | 2.32B |
| Total Debt | 5.77B | 5.80B | 5.59B | 5.80B | 7.30B | 7.94B |
| Total Liabilities | 8.43B | 7.90B | 7.62B | 8.16B | 9.85B | 10.72B |
| Stockholders Equity | 2.08B | 1.91B | 1.55B | 1.14B | 865.23M | 138.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 483.79M | -156.94M | -376.38M | -931.74M | -585.27M |
| Operating Cash Flow | 0.00 | 835.44M | 106.55M | -238.41M | 674.01M | 114.23M |
| Investing Cash Flow | 0.00 | -385.39M | -184.42M | -48.55M | -1.43B | -639.19M |
| Financing Cash Flow | 0.00 | -158.15M | -4.83M | -623.20M | 689.93M | 1.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥10.51B | 4.48 | ― | ― | -26.12% | -110.09% | |
64 Neutral | ¥10.35B | 22.98 | ― | 0.78% | 10.30% | 1.56% | |
62 Neutral | ¥9.51B | -224.06 | ― | 0.51% | 17.38% | -86.95% | |
62 Neutral | ¥9.61B | 78.74 | ― | ― | 7.88% | 164.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | ¥8.63B | 30.48 | ― | 1.08% | 16.95% | -14.59% | |
48 Neutral | ¥10.75B | 36.57 | ― | ― | 1.54% | -18.59% |