| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.10B | 6.10B | 5.81B | 5.32B | 4.79B | 4.36B |
| Gross Profit | 4.94B | 4.94B | 4.61B | 4.28B | 3.95B | 3.71B |
| EBITDA | 1.38B | 1.41B | 666.94M | 1.20B | 811.28M | 1.36B |
| Net Income | 836.98M | 836.93M | 325.98M | 668.80M | 354.66M | 800.97M |
Balance Sheet | ||||||
| Total Assets | 16.22B | 16.22B | 15.38B | 15.18B | 14.06B | 12.45B |
| Cash, Cash Equivalents and Short-Term Investments | 4.34B | 4.34B | 4.62B | 5.44B | 5.34B | 4.82B |
| Total Debt | 1.23B | 1.23B | 971.25M | 1.02B | 1.20B | 1.42B |
| Total Liabilities | 11.63B | 11.63B | 10.45B | 9.75B | 8.70B | 7.11B |
| Stockholders Equity | 4.58B | 4.58B | 4.93B | 5.43B | 5.36B | 5.34B |
Cash Flow | ||||||
| Free Cash Flow | 1.20B | 862.30M | 432.52M | 963.44M | 1.73B | 103.28M |
| Operating Cash Flow | 1.21B | 1.05B | 660.99M | 1.12B | 1.86B | 184.77M |
| Investing Cash Flow | -504.31M | -344.54M | -524.71M | -165.72M | -197.45M | -43.51M |
| Financing Cash Flow | -986.87M | -988.07M | -950.58M | -862.80M | -1.13B | -1.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥8.15B | 6.78 | ― | 1.71% | 25.08% | -11.42% | |
66 Neutral | ¥24.18B | 18.80 | ― | 3.18% | -2.73% | -51.48% | |
65 Neutral | ¥40.71B | 14.21 | ― | 2.22% | 17.90% | 14.14% | |
64 Neutral | ¥13.55B | 54.67 | ― | ― | 13.72% | -82.05% | |
64 Neutral | ¥13.98B | 16.42 | 17.28% | 3.64% | 3.23% | 136.42% | |
64 Neutral | ¥40.96B | 22.88 | ― | 0.26% | 18.32% | -18.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
RACOON HOLDINGS, a company listed on the Tokyo Stock Exchange Prime Market, reported its Q1 financial results for FY 2026. The company experienced challenges in its international e-commerce (EC) business due to U.S. tariff policies, which led to increased shipping costs and a decline in the growth rate of gross merchandise value (GMV) in the U.S. However, its domestic EC and financial businesses started steadily, and by August, shipping costs for the international EC business had significantly improved.
The most recent analyst rating on (JP:3031) stock is a Buy with a Yen814.00 price target. To see the full list of analyst forecasts on RACCOON HOLDINGS stock, see the JP:3031 Stock Forecast page.
Raccoon Holdings reported its consolidated financial results for the first quarter ending April 30, 2026, showing a slight increase in net sales by 2.3% year-on-year. However, the company experienced declines in operating income, ordinary income, and net income attributable to owners of the parent, with decreases of 9.6%, 11.5%, and 15.9%, respectively. The equity ratio remained stable, and the company maintained its dividend forecast for the fiscal year. These results indicate a challenging quarter for Raccoon Holdings, with implications for its financial performance and stakeholder expectations.
The most recent analyst rating on (JP:3031) stock is a Buy with a Yen814.00 price target. To see the full list of analyst forecasts on RACCOON HOLDINGS stock, see the JP:3031 Stock Forecast page.
Raccoon Holdings, Inc. has announced a change in its major shareholder as of August 1, 2025. Taiyo Pacific Partners L.P., an investment management business, has reduced its shareholding in Raccoon Holdings from 10.40% to 9.28%. This change was reported to the Kanto Local Finance Bureau and does not require any special mention regarding the company’s future outlook.