| Apr 24 | Apr 23 | Apr 22 | Apr 21 | Apr 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.10B | ¥ 5.81B | ¥ 5.32B | ¥ 4.36B | ¥ 4.79B |
| Gross Profit | ¥ 4.94B | ¥ 4.61B | ¥ 4.28B | ¥ 3.71B | ¥ 3.95B |
| Operating Income | ¥ 1.25B | ¥ 566.96M | ¥ 1.19B | ¥ 1.19B | ¥ 1.13B |
| EBITDA | ¥ 1.40B | ¥ 693.71M | ¥ 1.31B | ¥ 1.34B | ¥ 1.27B |
| Net Income | ¥ 836.93M | ¥ 325.98M | ¥ 668.80M | ¥ 800.97M | ¥ 354.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.34B | ¥ 4.62B | ¥ 5.44B | ¥ 4.82B | ¥ 5.34B |
| Total Assets | ¥ 16.22B | ¥ 15.38B | ¥ 15.19B | ¥ 12.46B | ¥ 14.06B |
| Total Debt | ¥ 1.26B | ¥ 1.01B | ¥ 1.03B | ¥ 1.44B | ¥ 1.22B |
| Net Debt | ¥ -3.09B | ¥ -3.61B | ¥ -4.41B | ¥ -3.38B | ¥ -4.13B |
| Total Liabilities | ¥ 11.64B | ¥ 10.45B | ¥ 9.76B | ¥ 7.11B | ¥ 8.70B |
| Stockholders' Equity | ¥ 4.58B | ¥ 4.93B | ¥ 5.43B | ¥ 5.34B | ¥ 5.36B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.21B | ¥ 669.17M | ¥ 1.12B | ¥ 213.64M | ¥ 1.89B |
| Operating Cash Flow | ¥ 1.21B | ¥ 669.17M | ¥ 1.13B | ¥ 217.85M | ¥ 1.89B |
| Investing Cash Flow | ¥ -506.97M | ¥ -532.89M | ¥ -171.72M | ¥ -76.60M | ¥ -228.33M |
| Financing Cash Flow | ¥ -988.07M | ¥ -950.58M | ¥ -862.80M | ¥ -1.97B | ¥ -1.13B |