Want to see JP:3021 full AI Analyst Report?
Top Page
Pacific Net Co., Ltd.
(3021)
Select Model
Select Model
Rating:59Neutral
Price Target:
¥1,715.00
▼(-11.60% Downside)
Action:Reiterated
Date:07/17/26
The score is driven primarily by improving revenue/profit trends but constrained by higher leverage and persistently negative free cash flow. Technicals are a headwind due to the stock trading below major moving averages, while valuation is supportive thanks to a low P/E and solid dividend yield.
Positive Factors
Sustained revenue and profit expansion
Revenue and net income growth from 2022–2026 shows durable demand for the company’s digital infrastructure and IT services. Steady top-line expansion and rising operating profit indicate scalable offerings and market traction that support long-term reinvestment and margin recovery potential.
Negative Factors
Elevated leverage
A debt load materially exceeding equity increases refinancing and interest-rate sensitivity, reducing balance-sheet flexibility. Over months, high leverage heightens risk during credit tightening, limits strategic options, and makes the company more vulnerable to revenue or margin shocks.
Read all positive and negative factors
Positive Factors
Negative Factors
Sustained revenue and profit expansion
Revenue and net income growth from 2022–2026 shows durable demand for the company’s digital infrastructure and IT services. Steady top-line expansion and rising operating profit indicate scalable offerings and market traction that support long-term reinvestment and margin recovery potential.
Read all positive factors
Pacific Net Co., Ltd. (3021) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥8.39B
Dividend Yield3.2%
Average Volume (3M)16.93K
Price to Earnings (P/E)9.9
Beta (1Y)0.86
Revenue Growth29.11%
EPS Growth63.41%
CountryJP
Employees232
SectorGeneral
Sector StrengthN/A
IndustryFinancial - Credit Services
Share Statistics
EPS (TTM)184.25
Shares Outstanding5,396,600
10 Day Avg. Volume32,980
30 Day Avg. Volume16,926
Financial Highlights & Ratios
PEG Ratio0.16
Price to Book (P/B)2.18
Price to Sales (P/S)0.83
P/FCF Ratio-7.21
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)184.6
Revenue Forecast (FY)¥11.50B
Pacific Net Co., Ltd. Business Overview & Revenue Model
Company Description
Pacific Net Co., Ltd. engages in the sales and rentals of used computers and mobile phones. It operates through the following business segments: IT Subscription, ITAD, Communication Device, and Others. The IT Subscription segment covers informatio...
How the Company Makes Money
null...
Pacific Net Co., Ltd. Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
55
Neutral
Cash Flow
46
Neutral
| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.08B | 10.46B | 8.10B | 6.92B | 6.40B | 5.51B |
| Gross Profit | 4.09B | 4.21B | 3.23B | 2.92B | 2.66B | 2.21B |
| EBITDA | 4.89B | 5.04B | 3.64B | 2.91B | 2.42B | 2.08B |
| Net Income | 968.27M | 865.65M | 529.68M | 432.12M | 336.30M | 209.81M |
Balance Sheet | ||||||
| Total Assets | 14.42B | 15.67B | 12.40B | 10.49B | 8.01B | 6.85B |
| Cash, Cash Equivalents and Short-Term Investments | 1.31B | 1.72B | 1.22B | 1.38B | 1.17B | 915.90M |
| Total Debt | 8.73B | 9.68B | 7.70B | 6.48B | 4.27B | 3.35B |
| Total Liabilities | 10.54B | 11.67B | 9.02B | 7.43B | 5.27B | 4.31B |
| Stockholders Equity | 3.88B | 4.00B | 3.38B | 3.06B | 2.74B | 2.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.21B | -1.05B | -1.80B | -475.15M | -1.67B |
| Operating Cash Flow | 0.00 | 4.80B | 3.57B | 2.52B | 2.74B | 1.36B |
| Investing Cash Flow | 0.00 | -6.05B | -4.73B | -4.41B | -3.26B | -3.14B |
| Financing Cash Flow | 0.00 | 1.75B | 991.49M | 2.10B | 783.48M | 883.10M |
Pacific Net Co., Ltd. Technical Analysis
Negative
1940.00
Price Trends
1711.41
Negative
1914.25
Negative
1777.11
Negative
Market Momentum
-18.72
Positive
42.67
Neutral
13.94
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3021, the sentiment is Negative. The current price of 1940 is above the 20-day moving average (MA) of 1721.15, above the 50-day MA of 1711.41, and above the 200-day MA of 1777.11, indicating a bearish trend. The MACD of -18.72 indicates Positive momentum. The RSI at 42.67 is Neutral, neither overbought nor oversold. The STOCH value of 13.94 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3021.
Pacific Net Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥62.98B | 14.92 | ― | 2.65% | -10.26% | -21.62% | |
70 Outperform | ¥65.58B | 8.43 | ― | 2.03% | -18.06% | 63.54% | |
59 Neutral | ¥8.39B | 9.87 | ― | 2.47% | 29.11% | 63.41% | |
59 Neutral | ¥15.44B | 26.77 | ― | 1.65% | 11.90% | 45.30% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | ¥3.58B | 155.56 | ― | ― | 11.27% | 87.82% |
* General Sector Average
JP:3021
Pacific Net Co., Ltd.
1,594.00
368.66
30.09%
JP:4832
JFE Systems, Inc.
2,008.00
33.91
1.72%
JP:6597
HPC Systems, Inc.
3,490.00
1,684.34
93.28%
JP:6676
Melco Holdings Inc.
2,712.00
1,598.88
143.64%
JP:6836
Plat'Home Co., Ltd.
752.00
-927.00
-55.21%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.