| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 40.53B | 40.65B | 39.42B | 39.97B | 34.27B | 37.63B |
| Gross Profit | 14.76B | 14.41B | 14.46B | 15.11B | 12.65B | 13.86B |
| EBITDA | 8.00B | 8.76B | 6.95B | 6.46B | 4.05B | 6.06B |
| Net Income | 5.22B | 5.76B | 3.52B | 3.04B | 2.82B | 4.95B |
Balance Sheet | ||||||
| Total Assets | 137.11B | 153.05B | 140.79B | 139.61B | 138.11B | 139.97B |
| Cash, Cash Equivalents and Short-Term Investments | 30.79B | 31.49B | 30.42B | 29.74B | 30.47B | 34.52B |
| Total Debt | 8.75B | 7.68B | 10.98B | 12.61B | 14.57B | 11.02B |
| Total Liabilities | 47.98B | 53.28B | 51.05B | 50.25B | 53.63B | 52.36B |
| Stockholders Equity | 86.05B | 97.65B | 86.04B | 74.72B | 69.90B | 62.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.40B | 3.65B | 2.50B | -1.70B | 4.14B |
| Operating Cash Flow | 0.00 | 7.98B | 5.64B | 3.58B | -732.00M | 5.17B |
| Investing Cash Flow | 0.00 | 609.00M | -1.19B | 606.00M | 3.62B | 2.25B |
| Financing Cash Flow | 0.00 | -5.68B | -6.27B | -4.06B | -3.26B | -4.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥95.57B | 15.98 | 6.89% | 1.68% | 7.50% | 107.15% | |
78 Outperform | ¥316.97B | 7.92 | 11.34% | 3.38% | 3.44% | 6.97% | |
74 Outperform | ¥9.21T | 14.11 | 13.39% | 2.29% | 9.62% | 25.71% | |
73 Outperform | ¥371.74B | 9.25 | ― | 3.13% | 1.50% | 9.82% | |
71 Outperform | ¥15.74T | 16.87 | 15.23% | 2.11% | 0.93% | 15.80% | |
65 Neutral | ¥1.19T | 7.20 | 11.17% | 3.24% | 2.12% | 18.93% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |