| Breakdown | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 69.16B | 55.85B | 48.88B | 48.21B | 36.90B |
| Gross Profit | 12.20B | 9.82B | 8.42B | 9.76B | 7.45B |
| EBITDA | 7.39B | 5.55B | 4.91B | 6.15B | 4.36B |
| Net Income | 4.18B | 3.11B | 2.66B | 3.71B | 2.40B |
Balance Sheet | |||||
| Total Assets | 115.46B | 102.76B | 94.98B | 90.38B | 80.84B |
| Cash, Cash Equivalents and Short-Term Investments | 3.40B | 1.90B | 4.20B | 3.11B | 3.11B |
| Total Debt | 80.74B | 73.30B | 69.11B | 65.19B | 56.43B |
| Total Liabilities | 85.76B | 77.26B | 71.75B | 69.10B | 59.58B |
| Stockholders Equity | 29.70B | 25.50B | 23.23B | 21.27B | 21.26B |
Cash Flow | |||||
| Free Cash Flow | -5.20B | -5.30B | -1.80B | -4.68B | -5.01B |
| Operating Cash Flow | -5.12B | -5.27B | -1.76B | -4.59B | -4.91B |
| Investing Cash Flow | -378.41M | -56.60M | -63.42M | -309.86M | -311.84M |
| Financing Cash Flow | 7.00B | 3.03B | 2.91B | 4.90B | 933.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥21.61B | -32.07 | ― | 3.54% | 36.88% | 83.47% | |
67 Neutral | ¥27.84B | 2.35 | ― | 2.61% | 1.06% | -7.12% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥53.79B | 9.84 | ― | 0.45% | -8.33% | -36.89% | |
63 Neutral | ¥59.51B | 13.78 | ― | 2.81% | 21.69% | 30.92% | |
62 Neutral | ¥74.85B | 8.53 | ― | 2.89% | -3.09% | -35.66% | |
60 Neutral | ¥69.73B | 9.58 | ― | 5.71% | 8.07% | 12.06% |