| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.68T | 1.71T | 1.08T | 1.28T | 1.53T | 987.23B |
| Gross Profit | 433.97B | 569.43B | -52.35B | 126.66B | 413.97B | 670.00M |
| EBITDA | 630.97B | 767.76B | 51.11B | 274.54B | 645.95B | 242.33B |
| Net Income | 167.02B | 272.31B | -243.73B | -138.14B | 105.92B | -166.69B |
Balance Sheet | ||||||
| Total Assets | 3.19T | 2.92T | 2.86T | 2.97T | 3.07T | 2.72T |
| Cash, Cash Equivalents and Short-Term Investments | 281.53B | 167.93B | 187.59B | 261.35B | 469.81B | 217.10B |
| Total Debt | 1.30T | 999.52B | 1.29T | 1.27T | 1.25T | 1.27T |
| Total Liabilities | 2.22T | 2.18T | 2.42T | 2.32T | 2.27T | 2.02T |
| Stockholders Equity | 978.50B | 737.57B | 449.63B | 658.07B | 793.86B | 699.15B |
Cash Flow | ||||||
| Free Cash Flow | 133.49B | 252.57B | -109.33B | -167.28B | 151.58B | -193.79B |
| Operating Cash Flow | 426.02B | 476.42B | 195.11B | 339.10B | 549.13B | 159.12B |
| Investing Cash Flow | -225.44B | -173.01B | -274.85B | -498.56B | -400.30B | -355.61B |
| Financing Cash Flow | -94.05B | -322.68B | 3.24B | -50.79B | -93.28B | 157.51B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥303.25B | 8.42 | ― | 2.04% | -0.69% | -29.88% | |
72 Outperform | ¥12.20T | 16.09 | ― | ― | ― | ― | |
71 Outperform | ¥1.02T | 20.85 | 15.75% | 1.08% | 19.45% | 41.03% | |
67 Neutral | ¥4.04T | 15.03 | ― | 1.41% | 7.73% | -1.93% | |
62 Neutral | ¥451.71B | 19.19 | 5.63% | 2.35% | -9.06% | -35.95% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥2.32T | 52.61 | 7.72% | 0.40% | 5.18% | 3.36% |