| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.62T | 1.71T | 1.08T | 1.28T | 1.53T | 987.23B |
| Gross Profit | 484.02B | 569.43B | -52.35B | 126.66B | 413.97B | 670.00M |
| EBITDA | 694.93B | 767.76B | 51.11B | 274.54B | 645.95B | 239.76B |
| Net Income | 220.84B | 272.31B | -243.73B | -138.14B | 105.92B | -166.69B |
Balance Sheet | ||||||
| Total Assets | 2.89T | 2.92T | 2.86T | 2.97T | 3.07T | 2.72T |
| Cash, Cash Equivalents and Short-Term Investments | 178.42B | 167.93B | 187.59B | 261.35B | 469.81B | 219.66B |
| Total Debt | 995.43B | 999.52B | 1.29T | 1.27T | 1.25T | 1.27T |
| Total Liabilities | 2.13T | 2.18T | 2.42T | 2.32T | 2.27T | 2.02T |
| Stockholders Equity | 760.17B | 737.57B | 449.63B | 658.07B | 793.86B | 699.15B |
Cash Flow | ||||||
| Free Cash Flow | 212.11B | 252.57B | -109.33B | -167.28B | 151.58B | -197.65B |
| Operating Cash Flow | 442.38B | 476.42B | 195.11B | 339.10B | 549.13B | 159.12B |
| Investing Cash Flow | -176.09B | -173.01B | -274.85B | -498.56B | -400.30B | -352.39B |
| Financing Cash Flow | -255.80B | -322.68B | 3.24B | -50.79B | -93.28B | 154.30B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.17T | 20.56 | 7.69% | 1.66% | 4.71% | -11.61% | |
69 Neutral | ¥575.85B | 55.60 | ― | 0.97% | 0.04% | -61.48% | |
67 Neutral | $1.96T | 21.86 | 47.47% | 1.52% | 17.78% | 43.29% | |
63 Neutral | ¥3.86T | 17.45 | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ― | ― | ― | ― | 2.41% | -3.95% | |
59 Neutral | ¥464.67B | ― | ― | 2.47% | 4.21% | -135.36% |