| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.61T | 1.52T | 1.40T | 1.29T | 1.12T | 988.42B |
| Gross Profit | 279.25B | 270.20B | 230.97B | 219.73B | 215.50B | 167.55B |
| EBITDA | 162.90B | 158.16B | 127.33B | 130.08B | 135.54B | 108.44B |
| Net Income | 65.19B | 59.46B | 54.03B | 73.15B | 68.94B | 38.76B |
Balance Sheet | ||||||
| Total Assets | 1.78T | 1.58T | 1.42T | 1.30T | 1.10T | 976.77B |
| Cash, Cash Equivalents and Short-Term Investments | 219.97B | 214.26B | 146.66B | 144.67B | 163.59B | 165.48B |
| Total Debt | 506.91B | 493.00B | 383.96B | 376.00B | 288.93B | 286.87B |
| Total Liabilities | 926.32B | 830.19B | 700.40B | 660.71B | 562.76B | 522.77B |
| Stockholders Equity | 844.46B | 743.45B | 704.14B | 629.13B | 538.61B | 451.14B |
Cash Flow | ||||||
| Free Cash Flow | 96.00M | 51.19B | 24.18B | -90.36B | 9.94B | 49.57B |
| Operating Cash Flow | 84.28B | 133.67B | 101.76B | 44.09B | 78.42B | 93.76B |
| Investing Cash Flow | -90.81B | -125.77B | -76.30B | -108.55B | -63.60B | -75.96B |
| Financing Cash Flow | 32.54B | 64.00B | -30.21B | 40.15B | -25.55B | 14.63B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥411.76B | 9.21 | 11.96% | 3.04% | 2.70% | ― | |
78 Outperform | ¥679.46B | 15.50 | 8.07% | 2.85% | 11.18% | -0.75% | |
74 Outperform | ¥6.47T | 59.16 | 8.95% | 1.88% | 2.88% | 28.76% | |
67 Neutral | ¥3.88T | 15.03 | ― | 1.41% | 7.73% | -1.93% | |
64 Neutral | ¥1.03T | 15.16 | 8.05% | 1.58% | 0.96% | 3.22% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥493.06B | 15.62 | ― | 2.57% | 4.81% | -49.43% |