| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 530.02M | 982.35M | 923.32M | 661.71M | 565.98M |
| Gross Profit | 274.36M | 656.55M | 502.05M | 274.19M | 232.52M |
| EBITDA | -495.77M | 161.89M | -247.72M | -478.16M | -257.01M |
| Net Income | -721.63M | 56.47M | -313.03M | -492.68M | -309.79M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.99B | 1.33B | 1.05B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 417.68M | 797.14M | 462.59M | 314.01M | 396.11M |
| Total Debt | 853.36M | 516.30M | 452.45M | 415.88M | 393.09M |
| Total Liabilities | 1.06B | 720.59M | 713.24M | 630.90M | 538.87M |
| Stockholders Equity | 585.78M | 1.27B | 614.30M | 421.30M | 702.22M |
Cash Flow | |||||
| Free Cash Flow | -443.18M | -306.26M | -411.92M | -245.12M | -382.56M |
| Operating Cash Flow | -440.02M | 12.51M | -19.48M | -238.99M | -267.91M |
| Investing Cash Flow | -284.92M | -318.77M | -372.02M | -246.11M | -114.66M |
| Financing Cash Flow | 344.28M | 638.07M | 536.46M | -42.89M | 345.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥4.69B | 10.70 | ― | ― | ― | ― | |
70 Outperform | ¥3.68B | -31.05 | ― | ― | 4.78% | -234.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥3.61B | 7.75 | ― | 2.04% | 14.34% | ― | |
49 Neutral | ¥2.34B | -28.90 | ― | ― | 20.46% | 37.56% | |
44 Neutral | ¥3.36B | -1.87 | ― | 1.17% | -21.76% | -5832.28% | |
43 Neutral | ¥1.63B | -2.30 | ― | ― | ― | ― |