| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 530.02M | 982.35M | 923.32M | 661.71M | 565.98M |
| Gross Profit | 274.36M | 656.55M | 502.05M | 274.19M | 232.52M |
| EBITDA | -495.77M | 139.41M | -106.58M | -363.41M | -284.08M |
| Net Income | -721.63M | 56.47M | -313.03M | -492.68M | -309.79M |
Balance Sheet | |||||
| Total Assets | 1.65B | 1.99B | 1.33B | 1.05B | 1.24B |
| Cash, Cash Equivalents and Short-Term Investments | 417.68M | 797.14M | 462.59M | 314.01M | 396.11M |
| Total Debt | 853.36M | 516.30M | 452.45M | 415.88M | 393.09M |
| Total Liabilities | 1.06B | 720.59M | 713.24M | 630.90M | 538.87M |
| Stockholders Equity | 585.78M | 1.27B | 614.30M | 421.30M | 702.22M |
Cash Flow | |||||
| Free Cash Flow | -443.18M | 11.83M | -23.30M | -245.12M | -274.58M |
| Operating Cash Flow | -440.02M | 12.51M | -19.48M | -238.99M | -267.91M |
| Investing Cash Flow | -284.92M | -318.77M | -372.02M | -246.11M | -114.66M |
| Financing Cash Flow | 344.28M | 638.07M | 536.46M | -42.89M | 345.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥3.95B | 8.92 | ― | ― | 14.81% | -9.78% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥2.05B | 12.17 | ― | ― | 15.58% | ― | |
56 Neutral | ¥3.55B | -7.14 | ― | ― | 1.88% | -542.45% | |
52 Neutral | ¥4.04B | 233.01 | ― | ― | ― | ― | |
50 Neutral | ¥2.97B | -3.54 | ― | 2.04% | 45.95% | ― | |
46 Neutral | ¥3.25B | -17.80 | ― | 1.17% | -7.26% | -128.69% |